XML 98 R67.htm IDEA: XBRL DOCUMENT v3.22.1
Loans payable - Device loans, PPP loans and New Credit Facility (Details)
12 Months Ended
Dec. 31, 2020
USD ($)
tranche
Dec. 31, 2021
USD ($)
tranche
Dec. 31, 2020
USD ($)
tranche
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Disclosure of detailed information about borrowings [line items]          
Incremental borrowing rate 10.00% 10.00% 10.00% 10.00%  
Repayments   $ 174,536 $ 84,634 $ 118,727  
Value of warrants $ 250,891 348,187 250,891    
Current borrowings   2,587,871      
Lender Warrants          
Disclosure of detailed information about borrowings [line items]          
Value of warrants 250,891 $ 44,997 250,891    
Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Effective interest rate   1.00%      
Bank loans          
Disclosure of detailed information about borrowings [line items]          
Carrying amount 16,205,214 $ 13,566,633 16,205,214    
Device Loans          
Disclosure of detailed information about borrowings [line items]          
Repayments   62,036 84,634 118,727  
Carrying amount 116,185 54,149 116,185    
2018 TMS Device Loans          
Disclosure of detailed information about borrowings [line items]          
Monthly blended interest and capital payment         $ 1,575
2019 TMS Device Loans          
Disclosure of detailed information about borrowings [line items]          
Monthly blended interest and capital payment       1,756  
Decrease in loans due to disposal of related TMS device     45,680    
Paycheck protection program loan          
Disclosure of detailed information about borrowings [line items]          
Monthly blended interest and capital payment   172,145      
Amount of loan 3,080,760 $ 0 3,080,760    
Deferral period for loans   16      
Effective interest rate   10.00%      
Carrying amount 2,751,284 $ 0 2,751,284    
New Credit Facility          
Disclosure of detailed information about borrowings [line items]          
Amount of loan   14,887,500      
Carrying amount 13,337,745 13,512,484 13,337,745    
Transaction costs incurred   1,691,748      
Amortization of deferred transaction costs   316,731   $ 0  
Maximum borrowing capacity 30,000,000 $ 3,080,760 30,000,000    
Percentage of principal amount outstanding amortized   1.00%      
New Credit Facility | 30-day LIBOR          
Disclosure of detailed information about borrowings [line items]          
Incremental borrowing rate   8.75%      
Spread on variable rate   7.75%      
Term of debt   5 years      
Term Loan          
Disclosure of detailed information about borrowings [line items]          
Amortization of deferred transaction costs   $ 47,836      
Maximum borrowing capacity 15,000,000 15,000,000 15,000,000    
Delayed Draw Term Loan          
Disclosure of detailed information about borrowings [line items]          
Maximum borrowing capacity $ 15,000,000 $ 15,000,000 $ 15,000,000    
Number of tranches | tranche 3 3 3    
Maximum amount of borrowing in each tranche of borrowing facility $ 5,000,000 $ 5,000,000 $ 5,000,000    
Term of debt 24 months   24 months    
Average | 2018 TMS Device Loans          
Disclosure of detailed information about borrowings [line items]          
Incremental borrowing rate         10.00%
Average | 2019 TMS Device Loans          
Disclosure of detailed information about borrowings [line items]          
Incremental borrowing rate       13.00%  
Minimum | New Credit Facility          
Disclosure of detailed information about borrowings [line items]          
Amortization period   1 year      
Maximum | New Credit Facility          
Disclosure of detailed information about borrowings [line items]          
Amortization period   4 years