XML 65 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible assets and goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Intangible assets.  
Reconciliation of intangible assets and goodwill

​

​

​

​

​

​

​

​

​

​

​

​

​

Management

​

Covenant not

​

​

​

​

    

service agreement

    

to complete

    

Total

Cost

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2019

​

$

6,020,000

​

$

310,000

​

$

6,330,000

Additions

​

​

–

​

​

–

​

​

–

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2020

 

​

6,020,000

 

​

310,000

 

​

6,330,000

Additions (note 5)

 

​

3,850,000

 

​

550,000

 

​

4,400,000

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2021

​

$

9,870,000

​

$

860,000

​

$

10,730,000

​

​

​

​

​

​

​

​

​

​

Accumulated amortization

​

 

  

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2019

​

​

105,907

​

​

16,362

​

​

122,269

Amortization

​

​

401,333

​

​

61,999

​

​

463,332

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2020

​

 

507,240

​

 

78,361

​

 

585,601

Amortization

​

 

465,500

​

 

89,500

​

 

555,000

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2021

​

$

972,740

​

$

167,861

​

$

1,140,601

​

​

​

​

​

​

​

​

​

​

Net book value

​

 

  

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

Balance, December 31, 2020

​

$

5,512,760

​

$

231,639

​

$

5,744,399

Balance, December 31, 2021

​

 

8,897,260

​

 

692,139

​

 

9,589,399

​

​

​

​

​

​

    

Total

Cost

 

​

  

Balance, December 31, 2019

​

$

3,707,650

Additions

​

 

—

​

​

​

​

Balance, December 31, 2020

​

 

3,707,650

Additions (note 5)

​

 

3,042,457

​

​

​

​

Balance, December 31, 2021

​

$

6,750,107

​

​

​

​

Impairment

​

 

  

​

​

​

​

Balance, December 31, 2019

​

$

—

Impairment

​

 

—

​

​

​

​

Balance, December 31, 2020

​

 

—

Impairment

​

 

—

​

​

​

​

Balance, December 31, 2021

​

$

—

​

​

​

​

Net book value

​

 

  

​

​

​

​

Balance, December 31, 2020

​

$

3,707,650

Balance, December 31, 2021

​

 

6,750,107