XML 63 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Business acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Achieve TMS West Acquisition [Member]  
Disclosure of detailed information about business combination [line items]  
Schedule of allocation of the purchase price consideration

Purchase consideration

    

  

Cash

$

6,886,812

Share issuance

 

2,611,044

Deferred and contingent consideration

 

1,274,402

 

10,772,258

Net assets acquired

 

  

Cash

 

175,346

Current assets

 

886,392

Capital and other assets

 

6,321,730

Current liabilities

 

(1,233,400)

Long-term liabilities

 

(5,415,460)

Covenants not to compete

 

310,000

Management services agreement

 

6,020,000

 

7,064,608

Goodwill

$

3,707,650

Achieve TMS East Acquisition [Member]  
Disclosure of detailed information about business combination [line items]  
Schedule of allocation of the purchase price consideration

Purchase consideration

    

Cash paid, net of cash acquired ($69,769)

$

6,585,931

Deferred and contingent consideration

 

1,250,000

Working capital adjustment

(104,052)

7,731,879

Net assets acquired

 

  

Current assets, excluding cash acquired

 

460,070

Property, plant and equipment

57,544

Right-of-use assets

2,366,868

Accounts payable and accrued liabilities

(228,193)

Current lease liabilities

 

(1,152,426)

Long-term lease liabilities

 

(1,214,441)

Covenants not to compete

 

550,000

Management services agreement

 

3,850,000

4,689,422

Goodwill

$

3,042,457