XML 59 R52.htm IDEA: XBRL DOCUMENT v3.21.1
Business acquisitions - Allocation of purchase price (Details)
12 Months Ended
Sep. 26, 2019
USD ($)
person
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Net assets acquired      
Goodwill allocated to cash generating unit   $ 3,707,650 $ 3,707,650
Deferred and contingent consideration paid   224,402  
Contingent consideration recognised as of acquisition date   11,369,429 1,274,402
Achieve TMS CGU      
Net assets acquired      
Goodwill allocated to cash generating unit   3,707,650  
All other CGUs      
Net assets acquired      
Goodwill allocated to cash generating unit   0  
Achieve      
Purchase consideration      
Cash $ 6,886,812    
Share issuance 2,611,044    
Deferred and contingent consideration 1,274,402    
Purchase price 10,772,258    
Net assets acquired      
Cash 175,346    
Current assets 886,392    
Capital and other assets 6,321,730    
Current liabilities (1,233,400)    
Long-term liabilities (5,415,460)    
Net assets acquired 7,064,608    
Goodwill 3,707,650    
Deferred and contingent consideration paid   224,402 0
Contingent consideration recognised as of acquisition date 1,274,402 1,050,000 1,274,402
Achieve | Corporate, general and administrative expense      
Net assets acquired      
Transaction costs   $ 0 $ 385,674
Achieve | Achieve TMS CGU      
Purchase consideration      
Purchase price 10,596,912    
Achieve | Covenants not to compete      
Net assets acquired      
Assets acquired $ 310,000    
Term of agreement 5 years    
Achieve | Management services agreement      
Net assets acquired      
Assets acquired $ 6,020,000    
Number of physicians that own management service company | person 2