XML 51 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Non-controlling interest (Tables)
12 Months Ended
Dec. 31, 2020
Non-controlling interest  
Subsidiaries included in consolidated financial results

 

 

 

 

 

 

 

    

Year

    

Ownership

 

Name

 

incorporated

 

interest

 

Greenbrook TMS Central Florida LLC

 

2019

 

90

%

Greenbrook TMS North Detroit LLC

 

2019

 

90

%

Greenbrook TMS St. Petersburg LLC

 

2019

 

90

%

Greenbrook TMS South Carolina LLC

 

2019

 

90

%

Greenbrook TMS Tampa LLC

 

2020

 

80

%

 

Consolidated amounts for subsidiaries

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

Cash

 

$

2,258,199

 

$

1,033,584

Accounts receivable, net

 

 

6,326,473

 

 

6,389,384

Prepaid expenses and other

 

 

273,295

 

 

448,550

Property, plant and equipment

 

 

926,243

 

 

889,798

Right-of-use assets

 

 

9,445,773

 

 

10,348,295

Account payable and accrued liabilities

 

 

1,184,246

 

 

1,237,548

Lease liabilities

 

 

9,822,224

 

 

10,167,498

Loans payable

 

 

9,998,536

 

 

5,280,287

(Deficit) Profit attributable to the shareholders of Greenbrook TMS

 

 

(1,382,465)

 

 

1,979,874

(Deficit) Profit attributable to non-controlling interest

 

 

(433,937)

 

 

305,244

Distributions paid to non-controlling interest

 

 

(1,010,130)

 

 

(866,630)

Subsidiary investment by non-controlling interest

 

 

45,716

 

 

405,000

Historical subsidiary investment by non-controlling interest

 

 

1,005,791

 

 

600,791

 

The following table summarizes the aggregate financial information for the above-noted entities, for the years ended December 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

Revenue

 

$

20,119,714

 

$

22,450,327

Net (loss) income attributable to the shareholders of Greenbrook TMS

 

 

(3,128,682)

 

 

732,500

Net (loss) income attributable to non-controlling interest

 

 

(739,181)

 

 

57,590