XML 76 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Credit Facilities (Tables)
12 Months Ended
Jun. 30, 2020
Credit Facilities  
Summary of outstanding balances on short-term bank loans

Outstanding balances on short-term bank loans consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

    

 

 

    

 

 

 

 

 

 

average 

 

 

 

 

 

 

 

 

Lenders

 

Maturities

 

interest rate

 

Collateral/Guarantee

 

June 30, 2020

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Pudong Development ("SPD") Bank Chongqing Nanbing Road Branch

 

April 22, 2020 (Fully repaid by October 2020)

 

6.09

%  

A security deposit of $109,221 and guaranteed by the CEO and certain members of the family and affiliate

 

$

1,273,794

 

$

1,456,187

Chongqing Rural Commercial Bank

 

November 25, 2020

 

6.74

%  

Guaranteed by the CEO and certain members of the family and affiliate

 

 

1,839,928

 

 

2,694,122

Chongqing Beibei Chouzhou Bank Co., Ltd. (Chouzhou Bank)

 

March 20, 2020 – in default*

 

6.96

%  

Guaranteed by GA Yongpeng's properties recorded at RMB 36,626,600 (approximately $5.2 million) and Zeshu Dai's 6.25% of stock right of GA Yongpeng recorded at RMB 1,250,000 (approximately $0.2 million)

 

 

336,845

 

 

364,071

The Agriculture Bank of China Chongqing Yubei Branch

 

June 27, 2021

 

3.85

%

Guaranteed by the properties of JMC's CEO and CFO recorded at RMB 5,517,400 (approximately $0.8 million)

 

 

467,058

 

 

 —

China Zheshang Bank Chongqing Branch

 

May 5, 2021

 

5.35

%

Guaranteed by the properties of JMC's CEO and CFO recorded at RMB 12,090,000 (approximately $1.7 million)

 

 

778,430

 

 

 —

Total

 

 

 

 

 

 

 

$

4,696,055

 

$

4,514,380

Less: short term loans - banks - discontinued operations

 

 

 

 

 

 

 

 

(336,845)

 

 

(364,071)

Short term loans - banks - continuing operations

 

  

 

  

 

  

 

$

4,359,210

 

$

4,150,309

 

·

On September 25, 2020, the Chongqing Beibei District People’s Court issued a civil mediation letter, according to which CQ Pengmei shall repay Chouzhou Bank the principal and the interest. Approximately $16,000 (RMB 110,000) of principal and approximately $13,000 (RMB 93,466) of the interest will be due before October 21, 2020, all the remaining balance should be repaid for at least approximately $14,000 (RMB 100,000) on the 21th of each month since November 2020, and the repayment shall be completed no later than May 21, 2022. Since November 2020 to May 2022, the interest rate rises by 50%, which should be paid before 21th of each month. Wang Penglin, Wang Mingwen, Dai Zeshu, Chongqing Education Financing Guarantee Co., Ltd. and CQ Penglin shall bear joint and several liability for the above repayment. As of the date of this report, CQ Pengmei has paid off approximately $16,000 (RMB 114,939) to Chouzhou Bank as part of the repayment.

Summary of outstanding balances of short term third-party loans

Outstanding balances of short term third-party loans consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

    

 

 

    

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

Lenders

 

Maturities

 

interest rate

 

Collateral/Guarantee

 

June 30, 2020

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Sichuan Toucu Financial Information Services Co., Ltd

 

September 3, 2020  (Fully repaid in September 2020)

 

9.0

%  

None

 

$

63,554

 

$

407,758

Chongqing Puluosi Small Mortgage Co., Ltd.

 

Various amounts due between November 2018 and January 2019 – in default*

 

12.0

%  

Guaranteed by the CEO and certain members of the family and affiliate

 

 

4,183,248

 

 

4,805,734

Gang Hu

 

September 4, 2022

 

7.13

%  

None

 

 

120,303

 

 

 —

Chongqing Reassurance Co., Ltd.

 

Due upon request

 

17.4

%  

None

 

 

273,294

 

 

 —

Chongqing Zhouyang Shipping Co., Ltd

 

December 28, 2019

 

18.0

%  

None

 

 

 —

 

 

72,814

Mei Yang

 

October 10, 2020 (Fully repaid by the date of this report)

 

24.0

%  

None

 

 

7,077

 

 

43,688

Ping Wang

 

September 17, 2021

 

10.8

%  

None

 

 

43,875

 

 

48,057

Yuzhu Hu

 

November 30, 2020

 

14.4

%  

None

 

 

 —

 

 

160,191

Yixuan Liu

 

September 11, 2020 (Renewed and to be due on September 11, 2022)

 

12.0

%  

None

 

 

84,920

 

 

87,377

Shuming Yang

 

September 20, 2020 (Renewed and to be due on September 20, 2022)

 

12.0

%  

None

 

 

169,839

 

 

174,754

Chunlan Zhuo

 

March 22, 2021

 

18.0

%  

None

 

 

63,911

 

 

 —

Qin Cao

 

October 22, 2020 (Fully repaid in October 2020)

 

24.0

%  

None

 

 

30,005

 

 

72,814

Maohua Xia

 

Various amounts due between August 2020 and September 2020 (Fully repaid by the date of this report)

 

24.0

%  

None

 

 

33,561

 

 

223,848

Chongqing Shouqing Trading Co., Ltd.

 

September 7, 2021

 

12.0

%  

None

 

 

382,139

 

 

 —

Shengli Huang

 

April 23, 2022

 

24.0

%  

None

 

 

99,073

 

 

 —

Xiaofen Ai

 

June 17, 2021

 

24.0

%  

None

 

 

28,307

 

 

 —

Chongqing Haobangshou Ecommerce Co., Ltd.

 

March 24, 2023

 

6.0

%  

None

 

 

1,415,328

 

 

 —

Bangwei Zhu

 

May 2, 2020

 

12.0

%  

None

 

 

 —

 

 

36,407

Mei Zhang

 

July 20, 2020 (Fully repaid by the date of this report)

 

24.0

%

None

 

 

49,536

 

 

72,814

Feng Zhou

 

February 28, 2022

 

12.0

%  

None

 

 

14,153

 

 

 —

Xiaolin Cao

 

November 30, 2020

 

 —

%  

None

 

 

500,000

 

 

 —

Total loans from third parties

 

 

 

 

 

 

 

$

7,562,123

 

$

6,206,256

Total non-current loans from third parties

 

 

 

 

 

 

 

 

(2,074,871)

 

 

(3,131,007)

Total current loans from third parties

 

 

 

  

 

  

 

$

5,487,252

 

$

3,075,249

Less: current loans from third parties - discontinued operations

 

 

 

 

 

 

 

 

(474,135)

 

 

(626,201)

Current loans from third parties - continuing operations

 

 

 

 

 

 

 

$

5,013,117

 

$

2,449,048


*The Company received three complaints related to an approximately $1.4 million (RMB 10,000,000) loan that was due on November 13, 2018, an approximately $0.4 million (RMB 3,000,000)  loan due on December 21, 2018, and an approximately $2.8 million (RMB 20,000,000) loan due on January 2, 2019. The following amounts have been accrued in the accompanying consolidated financial statements for the year ended June 30, 2020: (a) interest at a default interest rate of 18% totaling approximately $781,000 up to June 30, 2020 and (c) estimated legal cost of approximately $129,000. As of the date of this report, the Company has paid approximately $0.5 million (RMB 3,411,544) of the total repayment. On October 27, 2020, Chongqing Yubei District People’s Court froze CQ Penglin bank accounts with a total balance of approximately $26,000 (RMB 181,573). As of the date of this report, the accounts are still frozen.

Summary of outstanding balances of long term bank loan

The outstanding balance of long term bank loan consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

    

 

 

    

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

Lender

 

Maturity

 

interest rate

 

Collateral/Guarantee

 

June 30, 2020

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Chongqing Dadukou Rongxing Village & Township Bank

 

September 20, 2020 (Subsequently in default*)

 

12.0

%  

Guaranteed by CQ Penglin, CQ Pengmei, GA Yongpeng, CQ Mingwen, the CEO and certain members of the family

 

$

777,558

 

$

866,231

 

*On August 12, 2020, Chongqing Dadukou Rongxing Village & Township Bank (“Dadukou Rongxing”) sued CQ Penglin to repay the loan of Dadukou Rongxing approximately $0.9 million (RMB 6,629,447), which consists of principal of approximately $0.8 million (RMB 5,493,839) and approximately $0.1 million (RMB 1,135,608), in the Chongqing Dadukou District People’s Court.   CQ Penglin, CQ Pengmei, GA Yongpeng, CQ Mingwen, the CEO and certain members of the family guaranteed the loan shall bear joint and several lability for the repayment.  As of the date of this report, the Chongqing Dadukou District People’s Court has not held a trial.