XML 83 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed financial information of the parent company (Tables)
12 Months Ended
Jun. 30, 2019
Condensed financial information of the parent company  
Statement of balance sheets of parent company

 

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Intercompany receivables

 

$

6,623,561

 

$

1,800,000

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

Investment in subsidiary

 

 

18,554,729

 

 

14,149,218

 

 

 

 

 

 

 

Total assets

 

$

25,178,290

 

$

15,949,218

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Other payable – related parties

 

$

257,384

 

$

74,131

Accrued expenses

 

 

167,765

 

 

41,552

Intercompany payables

 

 

227,927

 

 

 —

Total current liabilities

 

 

653,076

 

 

115,683

 

 

 

 

 

 

 

Total liabilities

 

 

653,076

 

 

115,683

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

  

 

 

  

 

 

 

 

 

 

 

MEZZANINE EQUITY

 

 

  

 

 

  

Ordinary shares, $0.01 par value, 0 and 725,000 shares issued and outstanding as of June 30, 2019 and 2018, respectively

 

 

 —

 

 

1,800,000

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

  

 

 

  

Ordinary shares, $0.01 par value, 50,000,000 shares authorized, 21,964,027 and 20,000,000 share issued and outstanding as of June 30, 2019 and 2018, respectively

 

 

219,640

 

 

200,000

Additional paid-in capital

 

 

11,031,937

 

 

4,655,943

Statutory reserves

 

 

1,496,642

 

 

940,816

Retained earnings

 

 

12,085,566

 

 

8,277,801

Accumulated other comprehensive loss

 

 

(308,571)

 

 

(41,025)

Total shareholders' equity

 

 

24,525,214

 

 

14,033,535

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

25,178,290

 

$

15,949,218

 

Statement of income and comprehensive income of parent company

 

 

 

 

 

 

 

 

 

 

 

    

For the Years Ended June 30, 

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

General and administrative

 

$

(309,466)

 

$

(115,683)

 

$

 —

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(309,466)

 

 

(115,683)

 

 

 —

 

 

 

 

 

 

 

 

 

 

EQUITY INCOME OF SUBSIDIARY

 

 

4,673,057

 

 

3,883,792

 

 

2,454,874

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

4,363,591

 

 

3,768,109

 

 

2,454,874

FOREIGN CURRENCY TRANSLATION ADJUSTMENT

 

 

(267,546)

 

 

133,553

 

 

(135,663)

COMPREHENSIVE INCOME

 

$

4,096,045

 

$

3,901,662

 

$

2,319,211

 

Statement of cash flows of parent company

 

 

 

 

 

 

 

 

 

 

 

    

For the Years Ended June 30, 

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

 

$

4,363,591

 

$

3,768,109

 

$

2,454,874

Adjustments to reconcile net income to cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity income of subsidiary

 

 

(4,673,057)

 

 

(3,883,792)

 

 

(2,454,874)

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

 

Other payable – related parties

 

 

183,253

 

 

74,131

 

 

 —

Accrued expenses

 

 

126,213

 

 

41,552

 

 

 —

Net cash (used in) provided by operating activities

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

CHANGES IN CASH

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of year

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of year

 

$

 —

 

$

 —

 

$

 —