XML 64 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Company's Financial Assets and Liabilities Measured at Fair Value

The table below represents the values of the Company’s financial assets and liabilities that are required to be measured at fair value on a recurring basis:

 

     Fair Value Measurement Using:  

Description

   December 31,
2018
     Significant
Observable Inputs
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
(Level 3)
 

Restricted cash

   $ 123,376      $ 123,376      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurement Using:  

Description

   December 31,
2017
     Significant
Observable Inputs
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
(Level 3)
 

Restricted cash

   $ 123,376      $ 123,376      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Warrants

   $ 2,679,633      $ —        $ —        $ 2,679,633  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The table below represents a rollforward of the assets and liabilities that are required to be measured at fair value on a recurring basis from December 31, 2016 to December 31, 2018:

 

     Significant
Observable Inputs
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Balance as of December 31, 2016

   $ 444,844      $ —        $ —    

Cash released from restriction

     (321,468      —          —    

Fair value of warrants issued

     —          —          2,214,000  

Change in fair value of warrants

     —          —          465,633  
  

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2017

     123,376        —          2,679,633  

Change in fair value of warrants

           1,514,775  

Exercise of warrants

     —          —          (4,194,408
  

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2018

   $ 123,376      $ —        $ —    
  

 

 

    

 

 

    

 

 

 
Fair Values of Warrants Estimated by Using Black-Scholes Valuation Model

The fair values of the warrants were estimated using the Black-Scholes valuation model with the following assumptions:

 

     June 4, 2018     December 31, 2017     September 21, 2017  

Risk-free interest rate

     1.77     1.72     1.38

Expected volatility

     80     80     80

Expected dividend yield

     0       0       0  

Expected life

     1 day       9 months       18 months  
Schedule Of Estimated Useful Lives Of Assets

The estimated useful lives of the asset categories are set forth in the table below:

 

Asset Category

   Useful Lives  
Computer and office equipment      3 years  
Laboratory equipment      5 years  
Manufacturing equipment      7 years  
Furniture and fixtures      5 years  
Capitalized leasehold interest      25 years  
Leasehold improvements     

lesser of useful
life or remaining
term of lease
 
 
 
Schedule of change in asset retirement obligations

The change in asset retirement obligations is as folows:

 

     For the year ended
December 31,
 
     2018      2017  

Balance at beginning of year

   $ 178,419      $ 221,254  

Inception of asset retirement obligation

     69,286        —    

Amortization of interest

     (38,301      19,313  

Change in estimate

     (99,090      (75,011

Effects of exchange rate

     17,805        12,863  
  

 

 

    

 

 

 

Balance at end of year

   $ 128,119      $ 178,419  
  

 

 

    

 

 

 
Summary of Non-Current Assets by Geographical Area

The following table summarizes non-current assets by geographical area:

 

     December 31,
2018
     December 31,
2017
 

United States

   $ 454,568      $ 436,463  

United Kingdom

     21,788,130        13,942,642  
  

 

 

    

 

 

 
   $ 22,242,698      $ 14,379,105