XML 59 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation (Tables)
12 Months Ended
Sep. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Historical Activity for Units

A summary of the Company’s historical activity for the Units is presented in the following table:

 

Class B Units

 

Shares

 

Outstanding at January 1, 2017

 

 

7,051,000

 

Granted

 

 

1,304,000

 

Less: Redeemed

 

 

155,000

 

Less: Forfeited

 

 

650,000

 

Outstanding at September 30, 2017

 

 

7,550,000

 

Summary of Stock Options Activity

A summary of the Company’s stock option activity for the year ended September 30, 2020 is presented in the following table:

 

Stock Options

 

Shares

 

 

Weighted

Average

Exercise

Price

 

Outstanding at October 1, 2019

 

 

6,574,000

 

 

$

20.48

 

Grants

 

 

960,000

 

 

 

16.87

 

Less: Exercised

 

 

14,000

 

 

 

13.58

 

Less: Forfeited and expired options

 

 

809,000

 

 

 

19.69

 

Outstanding at September 30, 2020

 

 

6,711,000

 

 

 

20.08

 

Vested and exercisable at September 30, 2020

 

 

3,037,000

 

 

 

21.40

 

Expected to vest after September 30, 2020

 

 

3,674,000

 

 

$

18.95

 

Schedule of Weighted-Average Assumptions Used in Valuation of Unit Awards, Restricted Stock Unit Awards Were Converted and Stock Option Awards Granted or Modified

The weighted-average assumptions used in the valuation of Unit awards, restricted stock into which such Unit awards were converted and stock option awards granted or modified for the years ended September 30, 2020, September 30, 2019 and September 30, 2018 are presented in the table below:

 

 

 

Fiscal Year Ended

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2018

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

1.56

%

 

 

2.85

%

 

 

2.77

%

Dividend yield

 

 

 

 

 

 

 

 

 

Volatility factor

 

 

43.51

%

 

 

38.85

%

 

 

26.93

%

Expected term (in years)

 

 

6.3

 

 

 

6.3

 

 

 

6.0