XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt
3 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Long-Term Debt

8.Long-term Debt

Long-term debt consists of the following:

 

 

December 31,

2018

 

 

September 30,

2018

 

Series B term loan, net of original issue discount of $2,618 and $2,712 at

   December 31, 2018 and September 30, 2018, respectively (excluding the

   effect of the hedges)

 

$

1,029,196

 

 

$

1,034,288

 

Receivables financing agreement

 

 

140,000

 

 

 

140,000

 

Financing costs, net

 

 

(19,190

)

 

 

(20,046

)

Total debt, net

 

 

1,150,006

 

 

 

1,154,242

 

Less: Current portion of long-term debt

 

 

10,370

 

 

 

12,963

 

Long-term debt, net

 

$

1,139,636

 

 

 

1,141,279

 

 

First Lien credit facility term loans due 2020 and Series B Term Loan due 2025

In connection with the KKR Acquisition, the Company and a group of financial institutions entered into a credit agreement (the “Credit Agreement”) dated December 18, 2013. The Credit Agreement consisted of seven-year $1,460,000 term loans (“First Lien Term Loans”) and a five-year $210,000 revolving credit facility. All amounts outstanding under the Credit Agreement were collateralized by substantially all of the assets of the Company. Debt repayments for the First Lien Term Loans totaled $347,050 for the year ended September 30, 2018 and consisted of $10,950 in contractual repayments per the Credit Agreement and $336,100 in voluntary repayments in connection with the IPO.  

On August 15, 2018, the Company entered into Amendment No. 5 to the Credit Agreement (the “Amended Credit Agreement”). Under the terms of the Amended Credit Agreement, the Credit Agreement was amended to provide for: (i) a $1,037,000 seven-year term loan (the “Series B Term Loan”) and (ii) a $260,000 five-year revolving credit facility.  The Company used the net proceeds from the Series B Term Loan to repay all amounts outstanding under the Company’s First Lien Term Loans. An original discount of $2,775 was incurred when the Series B Term Loan was issued and is being amortized using the effective interest method over the life of the debt, resulting in an effective yield of 2.5%. Debt repayments for the Series B Term Loan consisted of contractual payments per the Credit Agreement and totaled $5,185 for the three months ended December 31, 2018.

Revolving credit facility

The Company has a five-year $260,000 revolving credit facility (the “Revolving Credit Facility”) that matures on August 15, 2023 and bears interest at a rate per annum of LIBOR plus a margin ranging from 2.00% to 2.50%, with the margin determined based on the Company’s first lien net leverage ratio. The Revolving Credit Facility replaces the previous $210,000 revolving credit facility under the Credit Agreement.  The Company had no outstanding balance under the Revolving Credit Facility as of December 31, 2018 and September 30, 2018.  There were no borrowings under the facility for the three months ended December 31, 2018.

Receivables financing agreement

On April 28, 2017, the Company, through a wholly-owned subsidiary, entered into a receivables financing agreement (the “Receivables Financing Agreement”). The Receivables Financing Agreement provides a borrowing capacity of $175,000 through April 27, 2020. All amounts outstanding under the Receivables Financing Agreement are collateralized by substantially all of the accounts receivables and unbilled revenue of the Company. During the three months ended December 31, 2018, there was no activity under the Receivables Financing Agreement.  During the three months ended December 31, 2017, the Company borrowed $20,000 against the capacity and voluntarily repaid $3,750.  

The following are the scheduled maturities of long-term debt, which do not include any estimated excess cash flow payments:

 

 

December 31,

 

2019

 

$

10,370

 

2020

 

 

10,370

 

2021

 

 

10,370

 

2022

 

 

150,370

 

2023 and thereafter

 

 

990,334

 

Total long-term debt

 

 

1,171,814

 

Less: Current maturities

 

 

10,370

 

Less: Original issue discount

 

 

2,618

 

Less: Financing costs

 

 

19,190

 

Total long-term debt, net

 

$

1,139,636

 

 

The Company has estimated the fair value of its long-term debt to be approximately $1,122,803 and $1,182,152 as of December 31, 2018 and September 30, 2018, respectively. Fair value is based on market bid prices around period-end (Level 2 inputs).