XML 97 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Summary of Certain Financial Data For Each of Segments (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2018
Dec. 31, 2016
Segment Reporting Information [Line Items]        
Net Service Revenues $ 1,713,579 $ 1,673,029 $ 2,353,603 $ 2,185,302
Adjusted EBITDA [1] 217,178   300,094 255,684
Capital Expenditures 50,633 65,357 86,425 75,609
Net loss (13,955) (28,870) (15,087) (52,364)
Interest expense 73,742 70,285 97,782 94,660
Income tax benefit (9,285) (17,769) (66,248) (32,503)
Depreciation expense 56,473 58,025 75,296 79,255
Amortization expense 92,863 98,671 104,943 131,562
Establish public company financial reporting compliance [2] 800   4,145 5,492
Business transformation and integration costs [3] 10,783   25,422 24,094
Expenses related to initial public offering [4]     6,805  
Debt extinguishment [5]     25,109  
Equity-based compensation 3,839 [6] $ 3,718 28,795 [6] 2,772 [6]
Management fees [7] 1,918   13,132 2,716
Corporate        
Segment Reporting Information [Line Items]        
Adjusted EBITDA [1] (45,989)   (68,430) (75,204)
Capital Expenditures 5,244   35,993 9,469
Operating Segments | Maintenance Services        
Segment Reporting Information [Line Items]        
Net Service Revenues 1,278,279   1,774,797 1,689,748
Adjusted EBITDA [1] 210,298   289,792 263,801
Capital Expenditures 40,255   45,548 55,554
Operating Segments | Development Services        
Segment Reporting Information [Line Items]        
Net Service Revenues 437,748   583,318 498,907
Adjusted EBITDA [1] 52,869   78,732 67,087
Capital Expenditures 5,134   4,884 10,586
Eliminations        
Segment Reporting Information [Line Items]        
Net Service Revenues $ (2,448)   $ (4,512) $ (3,353)
[1] Presented below is a reconciliation of Net Loss to Adjusted EBITDA:
[2] Represents costs incurred to establish public company financial reporting compliance, including costs to comply with the requirements of Sarbanes-Oxley, the accelerated adoption of the new revenue recognition standard (ASC 606 – Revenue from Contracts with Customers) and other miscellaneous costs.
[3] Business transformation and integration costs consist of (i) severance and related costs; (ii) rebranding of vehicle fleet; (iii) business integration costs and (iv) information technology infrastructure transformation costs and other.
[4] Represents expenses incurred in connection with the IPO.
[5] Represents losses on the extinguishment of debt.
[6] Represents equity-based compensation expense recognized for equity incentive plans outstanding, including $19,590 related to the IPO in the fiscal year ended September 30, 2018.
[7] Represents fees paid pursuant to a monitoring agreement terminated on July 2, 2018 in connection with the completion of the IPO.