XML 45 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
12 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segments

17.

Segments

The operations of the Company are conducted through two operating segments, Maintenance Services and Development Services, which are also its reportable segments.

Maintenance Services primarily consists of recurring landscape maintenance services and snow removal services, as well as supplemental landscape enhancement services.

Development Services primarily consists of landscape architecture and development services for new construction and large scale redesign projects. Development Services also includes the Company’s tree and nursery division, which grows and sells trees and manages removal and installation of specimen trees as part of many development projects.

The operating segments identified above are determined based on the services provided, and they reflect the manner in which operating results are regularly reviewed by the Chief Operating Decision Maker (“CODM”) to allocate resources and assess performance. The CODM is the Company’s Chief Executive Officer. The CODM evaluates the performance of the Company’s operating segments based upon Net Service Revenues, Adjusted EBITDA and Capital Expenditures. Management uses Adjusted EBITDA to evaluate performance and profitability of each operating segment.

The accounting policies of the segments are the same as those described in Note 2 “Summary of Significant Accounting Policies.” Corporate includes corporate executive compensation, finance, legal and information technology which are not allocated to the segments. Eliminations represent eliminations of intersegment revenues. The Company does not currently provide asset information by segment, as this information is not used by management when allocating resources or evaluating performance. The following is a summary of certain financial data for each of the segments:

 

 

 

Fiscal Year Ended

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance Services

 

$

1,774,797

 

 

$

1,278,279

 

 

$

1,689,748

 

Development Services

 

 

583,318

 

 

 

437,748

 

 

 

498,907

 

Eliminations

 

 

(4,512

)

 

 

(2,448

)

 

 

(3,353

)

Net Service Revenues

 

$

2,353,603

 

 

$

1,713,579

 

 

$

2,185,302

 

Maintenance Services

 

$

289,792

 

 

$

210,298

 

 

$

263,801

 

Development Services

 

 

78,732

 

 

 

52,869

 

 

 

67,087

 

Corporate

 

 

(68,430

)

 

 

(45,989

)

 

 

(75,204

)

Adjusted EBITDA(1)

 

$

300,094

 

 

$

217,178

 

 

$

255,684

 

Maintenance Services

 

$

45,548

 

 

$

40,255

 

 

$

55,554

 

Development Services

 

 

4,884

 

 

 

5,134

 

 

 

10,586

 

Corporate

 

 

35,993

 

 

 

5,244

 

 

 

9,469

 

Capital Expenditures

 

$

86,425

 

 

$

50,633

 

 

$

75,609

 

 

 

(1)

Presented below is a reconciliation of Net Loss to Adjusted EBITDA:

 

 

Fiscal Year Ended

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(15,087

)

 

$

(13,955

)

 

$

(52,364

)

Interest expense

 

 

97,782

 

 

 

73,742

 

 

 

94,660

 

Income tax benefit

 

 

(66,248

)

 

 

(9,285

)

 

 

(32,503

)

Depreciation expense

 

 

75,296

 

 

 

56,473

 

 

 

79,255

 

Amortization expense

 

 

104,943

 

 

 

92,863

 

 

 

131,562

 

Establish public company financial reporting

   compliance (a)

 

 

4,145

 

 

 

800

 

 

 

5,492

 

Business transformation and integration costs (b)

 

 

25,422

 

 

 

10,783

 

 

 

24,094

 

Expenses related to initial public offering (c)

 

 

6,805

 

 

 

 

 

 

 

Debt extinguishment (d)

 

 

25,109

 

 

 

 

 

 

 

Equity-based compensation (e)

 

 

28,795

 

 

 

3,839

 

 

 

2,772

 

Management fees (f)

 

 

13,132

 

 

 

1,918

 

 

 

2,716

 

Adjusted EBITDA

 

$

300,094

 

 

$

217,178

 

 

$

255,684

 

 

 

(a)

Represents costs incurred to establish public company financial reporting compliance, including costs to comply with the requirements of Sarbanes-Oxley, the accelerated adoption of the new revenue recognition standard (ASC 606 – Revenue from Contracts with Customers) and other miscellaneous costs.

 

(b)

Business transformation and integration costs consist of (i) severance and related costs; (ii) rebranding of vehicle fleet; (iii) business integration costs and (iv) information technology infrastructure transformation costs and other.

 

(c)

Represents expenses incurred in connection with the IPO.

 

(d)

Represents losses on the extinguishment of debt.

 

(e)

Represents equity-based compensation expense recognized for equity incentive plans outstanding, including $19,590 related to the IPO in the fiscal year ended September 30, 2018.

 

(f)

Represents fees paid pursuant to a monitoring agreement terminated on July 2, 2018 in connection with the completion of the IPO.