XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
9 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments

13.Segments

The operations of the Company are conducted through two operating segments: Maintenance Services and Development Services, which are also its reportable segments.

Maintenance Services primarily consists of recurring landscape maintenance services and snow removal services as well as supplemental landscape enhancement services.

Development Services primarily consists of landscape architecture and development services for new construction and large scale redesign projects. Development Services also includes our tree and nursery division, which grows and sells trees as well as manages removal and installation of specimen trees as part of many development projects.

The operating segments identified above are determined based on the services provided, and they reflect the manner in which operating results are regularly reviewed by the Chief Operating Decision Maker (“CODM”) to allocate resources and assess performance. The CODM is the Company’s Chief Executive Officer. The CODM evaluates the performance of the Company’s operating segments based upon Net Service Revenues, Adjusted EBITDA and Capital Expenditures. Management uses Adjusted EBITDA to evaluate performance and profitability of each operating segment.

The accounting policies of the segments are the same as those described in Note 2 “Summary of Significant Accounting Policies” in the notes to our consolidated financial statements for the nine month period ended September 30, 2017 in the Prospectus. Corporate includes corporate executive compensation, finance, legal and information technology which are not allocated to the segments. The Company does not currently provide asset information by segment, as this information is not used by management when allocating resources or evaluating performance. The following is a summary of certain financial data for each of the segments.

 

 

 

Three Months Ended

June 30,

 

 

Nine Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Maintenance Services

 

$

474,581

 

 

$

461,191

 

 

$

1,341,375

 

 

$

1,233,222

 

Development Services

 

 

157,379

 

 

 

166,945

 

 

 

433,620

 

 

 

427,344

 

Eliminations

 

 

(1,630

)

 

 

(646

)

 

 

(3,195

)

 

 

(1,702

)

Net service revenues

 

$

630,330

 

 

$

627,490

 

 

$

1,771,800

 

 

$

1,658,864

 

Maintenance Services

 

$

91,349

 

 

$

90,371

 

 

$

210,241

 

 

$

181,155

 

Development Services

 

 

21,953

 

 

 

23,365

 

 

 

55,284

 

 

 

59,374

 

Corporate

 

 

(15,469

)

 

 

(15,257

)

 

 

(49,649

)

 

 

(53,746

)

Adjusted EBITDA  (1)

 

$

97,833

 

 

$

98,479

 

 

$

215,876

 

 

$

186,783

 

Maintenance Services

 

$

14,292

 

 

$

15,086

 

 

$

33,759

 

 

$

42,663

 

Development Services

 

 

2,182

 

 

 

1,993

 

 

 

3,955

 

 

 

4,359

 

Corporate

 

 

11,174

 

 

 

1,556

 

 

 

34,029

 

 

 

4,000

 

Capital expenditures

 

$

27,648

 

 

$

18,635

 

 

$

71,743

 

 

$

51,022

 

 

(1)

Presented below is a reconciliation of Net loss to Adjusted EBITDA:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30,

2018

 

 

June 30,

2017

 

 

June 30,

2018

 

 

June 30,

2017

 

Net (loss) income

 

$

(1,397

)

 

$

15,402

 

 

 

(4,139

)

 

$

(37,873

)

Interest expense

 

 

27,499

 

 

 

24,922

 

 

 

77,481

 

 

 

73,372

 

Income tax provision (benefit)

 

 

1,247

 

 

 

1,102

 

 

 

(58,150

)

 

 

(22,037

)

Depreciation expense

 

 

17,839

 

 

 

19,919

 

 

 

56,642

 

 

 

60,740

 

Amortization expense

 

 

29,247

 

 

 

31,250

 

 

 

89,611

 

 

 

94,800

 

Establish public company financial reporting compliance (a)

 

 

555

 

 

 

407

 

 

 

3,372

 

 

 

2,379

 

Business transformation and integration costs (b)

 

 

2,466

 

 

 

2,645

 

 

 

21,402

 

 

 

10,808

 

Expenses related to initial public offering (c)

 

 

4,678

 

 

 

 

 

 

6,808

 

 

 

 

Equity-based compensation (d)

 

 

14,951

 

 

 

2,193

 

 

 

20,753

 

 

 

2,637

 

Management fees (e)

 

 

748

 

 

 

639

 

 

 

2,096

 

 

 

1,957

 

Adjusted EBITDA

 

$

97,833

 

 

$

98,479

 

 

$

215,876

 

 

$

186,783

 

 

(a)

Represents costs incurred to establish public company financial reporting compliance, including costs to comply with the requirements of Sarbanes-Oxley and the accelerated adoption of the new revenue recognition standard (ASC 606 – Revenue from Contracts with Customers) and other miscellaneous costs.

(b)

Business transformation and integration costs consist of (i) severance and related costs; (ii) rebranding of vehicle fleet; (iii) business integration costs and (iv) information technology infrastructure transformation costs and other.

(c)

Represents expenses incurred in connection with the IPO.

(d)

Represents equity-based compensation expense recognized for equity incentive plans outstanding.

(e)

Represents management fees paid to our Sponsors pursuant to the Monitoring Agreement.