XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt
9 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Long-Term Debt

7.Long-term Debt

Long-term debt consists of the following:

 

 

 

June 30,

2018

 

 

September 30,

2017

 

First Lien term loans, net of original issue discount of $1,376 and $1,777 at

   June 30, 2018 and September 30, 2017, respectively (excluding the effect

   of the hedges)

 

$

1,371,549

 

 

$

1,382,098

 

Second Lien term loan, net of original issue discount of $597 and $706 at

   June 30, 2018 and September 30, 2017, respectively (excluding the effect

   of the hedges)

 

 

109,403

 

 

 

109,294

 

Revolving credit facility

 

 

55,000

 

 

 

 

Receivables financing agreement

 

 

150,000

 

 

 

133,750

 

Financing costs, net

 

 

(28,210

)

 

 

(35,660

)

Total debt, net

 

 

1,657,742

 

 

 

1,589,482

 

Less: Current portion of long-term debt

 

 

14,600

 

 

 

14,600

 

Long-term debt, net

 

$

1,643,142

 

 

$

1,574,882

 

 

See Note 1 “Business and Basis of Presentation” for further details regarding the completion of the Company’s IPO in July 2018. The Company used the net proceeds from the IPO to repay all $110,000 of the Company’s second lien term loans, all $55,000 outstanding under the Company’s Revolving Credit Facility and approximately $336,100 of the Company’s first lien term loans and accrued and unpaid interest thereon. The repayment resulted in an extinguishment of debt in the amount of approximately $501,100, which will be recognized in the fourth quarter of 2018.

First Lien credit facility term loans due 2020

In connection with the Acquisition, the Company and a group of financial institutions entered into a credit agreement (the “First Lien Credit Agreement”) dated December 18, 2013. The First Lien Credit Agreement consists of seven-year $1,460,000 term loans (“First Lien Term Loans”) and a five-year $210,000 revolving credit facility (the “Revolving Credit Facility”). An original discount of $3,675 was incurred when the notes were issued and is being amortized using the effective interest method over the life of the debt resulting in an effective yield of 4.0%. All amounts outstanding under the First Lien Credit Agreement are collateralized by substantially all of the assets of the Company. The First Lien Term Loans contractual debt repayments totaled $10,950 through the nine months ended June 30, 2018.

In December 2017, the Company amended the First Lien Credit Agreement. The amendment reduced the capacity of the Revolving Credit Facility to $200,357. The amendment also extended the term on $192,857 of the capacity to September 18, 2020. The term on the remaining $7,500 of the capacity remains December 18, 2018.

In May 2018, the Company borrowed $55,000 against the revolving credit facility and used the proceeds to acquire a business.

In June 2018, the Company amended the First Lien Credit Agreement. The amendment increased the capacity of the Revolving Credit Facility by $35,000 to $235,357.  

Second Lien credit facility term loan due 2021

In connection with the Acquisition, the Company and a group of financial institutions entered into a credit agreement (the “Second Lien Credit Agreement”) dated December 18, 2013. The Second Lien Credit Agreement consists of an eight-year $235,000 term loan (“Second Lien Term Loan”). An original discount of $1,175 was incurred when the notes were issued and is being amortized using the effective interest method over the life of the debt resulting in an effective yield of 7.5%. All amounts outstanding under the Second Lien Credit Agreement are collateralized by substantially all of the assets of the Company.

Receivables financing agreement

On April 28, 2017, the Company, through a wholly-owned subsidiary, entered into a receivables financing agreement (the “Receivables Financing Agreement”). The Receivables Financing Agreement provides a borrowing capacity of $175,000 through April 27, 2020. During May 2017, the Company borrowed $150,000 against the capacity and used the proceeds to partially pay down its First Lien Term Loans and Second Lien Term Loan. All amounts outstanding under the Receivables Financing Agreement are collateralized by substantially all of the accounts receivables and unbilled revenue of the Company. During the nine months ended June 30, 2018, the Company voluntarily repaid $53,750 and borrowed $70,000 against the capacity.

The following are the scheduled maturities of long-term debt, which do not include any estimated excess cash flow payments during the year ended:

 

 

 

June 30,

 

2019

 

$

58,650

 

2020

 

 

14,600

 

2021

 

 

164,600

 

2022

 

 

1,450,075

 

2023

 

 

 

Total long-term debt

 

 

1,687,925

 

Less: Current maturities

 

 

14,600

 

Less: Original issue discount

 

 

1,973

 

Less: Financing costs

 

 

28,210

 

Total long-term debt, net

 

$

1,643,142

 

 

The Company has estimated the fair value of its long-term debt to be approximately $1,690,159 and $1,633,802 as of June 30, 2018 and September 30, 2017, respectively. Fair value is based on market bid prices around period-end (Level 2 inputs).