XML 42 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-Based Compensation
12 Months Ended
Sep. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Equity-Based Compensation

 

13. Equity-Based Compensation

 

Amended and Restated 2018 Omnibus Incentive Plan

On June 28, 2018 (and as amended and restated on March 10, 2020), in connection with the IPO, the Company’s Board of Directors adopted, and its stockholders approved, the BrightView Holdings, Inc. 2018 Omnibus Incentive Plan (the “2018 Omnibus Incentive Plan”). The 2018 Omnibus Incentive Plan provides that the total number of shares of common stock that may be issued under the plan is 18,650,000. Under the plan, the Company may grant stock options, stock appreciation rights, restricted stock, other equity-based awards and other cash-based awards to employees, directors, officers, consultants and advisors.

 

Restricted Stock Awards

A summary of the Company’s restricted stock award activity for the year ended September 30, 2021 is presented in the following table:

 

 

 

Shares

 

 

Weighted-Avg Purchase Price per Share

 

Outstanding at September 30, 2020

 

 

1,123,000

 

 

$

15.12

 

Granted

 

 

 

 

 

 

Less: Redeemed

 

 

253,000

 

 

$

17.54

 

Less: Forfeited

 

 

68,000

 

 

$

16.47

 

Outstanding at September 30, 2021

 

 

802,000

 

 

$

14.31

 

 

 

Restricted Stock Units

A summary of the Company’s restricted stock unit activity for the year ended September 30, 2021 is presented in the following table:

 

 

 

Shares

 

 

Weighted-Avg Purchase Price per Share

 

Outstanding at September 30, 2020

 

 

749,000

 

 

$

16.58

 

Granted

 

 

876,000

 

 

$

14.28

 

Exercised

 

 

221,000

 

 

$

16.68

 

Forfeited

 

 

105,000

 

 

$

15.20

 

Outstanding at September 30, 2021

 

 

1,299,000

 

 

$

15.14

 

 

During the fiscal year ended September 30, 2021, the Company issued 876,000 restricted stock units (“RSUs”) at a weighted average grant date fair value of $14.28, all of which are subject to vesting. The majority of these units vest ratably over a four-year period commencing on the first anniversary of the grant date. Non-cash equity-based compensation expense associated with the new

grants will be approximately $10.5 over the requisite service period. During the fiscal year ended September 30, 2021, 221,000 RSUs were exercised and 105,000 RSUs were forfeited.

 

Stock Option Awards

 

A summary of the Company’s stock option activity for the year ended September 30, 2021 is presented in the following table:

 

 

 

Shares

 

 

Weighted-Avg Purchase Price per Share

 

Outstanding at September 30, 2020

 

 

6,711,000

 

 

$

20.08

 

Granted

 

 

687,000

 

 

$

13.78

 

Exercised

 

 

26,000

 

 

$

13.98

 

Forfeited

 

 

355,000

 

 

$

20.84

 

Outstanding at September 30, 2021

 

 

7,017,000

 

 

$

21.55

 

Vested and exercisable at September 30, 2021

 

 

3,432,000

 

 

$

20.81

 

Expected to vest after September 30, 2021

 

 

3,585,000

 

 

$

22.42

 

 

On November 19, 2020, the Company issued 687,000 stock options at a weighted average exercise price of $13.78 and a weighted average grant date fair value of $6.71, the majority of which vest and become exercisable ratably over a four-year period commencing on the first anniversary of the grant date. Non-cash equity-based compensation expense associated with the grant will be approximately $4.1 over the requisite service period. During the fiscal year ended September 30, 2021, 26,000 options were exercised and 355,000 options were forfeited.

 

Valuation Assumptions

The fair value of each restricted stock award or RSU granted under the Plan and the 2018 Omnibus Incentive Plan was estimated on the date of grant in accordance with the fair value provisions in ASC 718. The fair value of the Unit awards and stock option awards granted were estimated on the date of grant using the Black-Scholes-Merton option-pricing model. The Company chose the Black-Scholes-Merton model based on its experience with the model and the determination that the model could be used to provide a reasonable estimate of the fair value of awards with terms such as those discussed above. The fair value of the Unit awards and stock option awards are calculated based on a combination of the income and market multiple approaches. Under the income approach, specifically the discounted cash flow method, forecast cash flows are discounted to the present value at a risk-adjusted discount rate. The valuation analyses determine discrete free cash flows over several years based on the forecast financial information provided by management and a terminal value for the residual period beyond the discrete forecast, which are discounted at the appropriate rate to estimate the Company’s enterprise value.

 

The weighted-average assumptions used in the valuation of Unit awards, restricted stock into which such Unit awards were converted and stock option awards granted or modified for the years ended September 30, 2021, September 30, 2020 and September 30, 2019 are presented in the table below:

 

 

 

Fiscal Year Ended

 

 

 

September 30,
2021

 

 

September 30,
2020

 

 

September 30,
2019

 

Assumptions:

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.49

%

 

 

1.56

%

 

 

2.85

%

Dividend yield

 

 

 

 

 

 

 

 

 

Volatility factor

 

 

54.40

%

 

 

43.51

%

 

 

38.85

%

Expected term (in years)

 

 

6.4

 

 

 

6.3

 

 

 

6.3

 

 

Risk-free interest rate – The risk-free rate for Units, restricted stock into which such Unit awards were converted and stock option awards granted during the periods presented above was determined by using the U.S. Treasury constant maturity rate as of the valuation date commensurate with the expected term.
Expected dividend yield – No routine dividends are currently being paid by the Plan, or are expected to be paid in future periods.
Expected volatility – The expected volatility is based upon an analysis of the historical and implied volatility of the guideline companies and adjusting the volatility to take into account the differences in leverage between the Company and the guideline companies.
Expected term – The expected term represents the expected time to a liquidity event or re-capitalization. The Company estimated the expected life by considering historical exercise and termination behavior of employees and the vesting conditions of the Units and stock option awards granted under the Plan.

Equity-Based Compensation Expense

The Company expenses equity-based compensation using the estimated fair value as of the grant date over the requisite service or performance period applicable to the grant. Estimates of future forfeitures are made at the date of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

The Company recognized $19.7, $23.6 and $15.7 in equity-based compensation expense for the years ended September 30, 2021, September 30, 2020 and September 30, 2019, respectively, included in Selling, general and administrative expense in the accompanying Consolidated Statements of Operations. The resulting charge increased Additional paid in capital by the same amount. Total unrecognized compensation cost was $25.6, $36.2 and $40.2 as of the years ended September 30, 2021, September 30, 2020 and September 30, 2019, respectively, which is expected to be recognized over a weighted average period of 1.2 years.

2018 Employee Stock Purchase Plan

The Company’s Stockholders have approved the Company’s 2018 Employee Stock Purchase Plan, (the “ESPP”). A total of 1,100,000 shares of the Company’s common stock were made available for sale on October 22, 2018, of which 172,000 were issued on November 14, 2019, and 120,000 were issued on November 14, 2020. An additional portion thereof is expected to be issued in November 2021.