XML 310 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill (Tables)
12 Months Ended
Mar. 31, 2020
Disclosure of reconciliation of changes in goodwill [abstract]  
Annual Impairment Test of Five CGU's
As atMarch 31, 2020
CanadaADTFranceEPM USERP USTotal
$$$$$$
Beginning balance20,060  9,794  1,836  12,296  35,648  79,634  
Business acquisitions (note 3)6,890  —  —  3,374  —  10,264  
Divestiture of subsidiary—  —  —  —  (576) (576) 
Impairment —  (2,100) (1,700) (6,600) (4,300) (14,700) 
Foreign currency translation adjustment—  —  14  942  2,030  2,986  
Net carrying amount26,950  7,694  150  10,012  32,802  77,608  

As at
March 31, 2019
CanadaADTFranceEPM USERP USTotal
$$$$$$
Beginning balance20,060  9,794  1,858  —  —  31,712  
Business acquisition (note 3)—  —  —  12,095  35,066  47,161  
Foreign currency translation adjustment—  —  (22) 201  582  761  
Net carrying amount20,060  9,794  1,836  12,296  35,648  79,634  
Key Assumptions Used in Impairment Testing by CGU
Key assumptions used in impairment testing by CGU are as follows:
As atMarch 31, 2020
CanadaADTFranceEPM USERP US
%%%%%
After tax WACC14.014.016.016.517.0
Long-term growth rate of net operating cash flows*3.04.03.03.03.0
* The long-term growth rate is based on published industry research.
As atMarch 31, 2019
CanadaADTFranceEPM USERP US
%%%%%
After tax WACC12.412.414.213.613.6
Long-term growth rate of net operating cash flows*3.53.53.53.53.5
* The long-term growth rate is based on published industry research.
Two key assumptions were identified that, if changed, could cause the carrying amount to exceed its recoverable amount. Varying the assumptions in the values of the recoverable amount calculation would have the following effects for the year ended March 31, 2020, assuming all other variables remain constant:
Incremental increase in after tax WACCIncremental decrease in long-term growth rate of net operating cash flows
%%
Canada4.25.7