XML 290 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations, Divestiture and Private Placement (Tables)
12 Months Ended
Mar. 31, 2020
Disclosure of detailed information about business combination [line items]  
Gain on Disposal of Subsidiary
The divestiture of Alithya UK resulted in a gain on disposal of subsidiary as follows:
Divestiture of Zero2Ten EMEA Limited$
Consideration received in cash565  
Balance of sale receivable728  
Total consideration 1,293  
Net assets divested612  
Gain on sale of subsidiary681  
Matricis Informatique Inc.  
Disclosure of detailed information about business combination [line items]  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed
The preliminary allocation of the fair value of the assets acquired and the liabilities assumed is detailed as follows:
Acquisition of Matricis$
Current assets
Cash467  
Accounts receivable and other receivables584  
Unbilled revenue288  
Prepaids94  
1,433  
Non-current assets
Property and equipment85  
Tax credits receivable1,059  
Deferred tax assets111  
Intangibles1,820  
Goodwill2,566  
Total assets acquired7,074  
Current liabilities
Accounts payable and accrued liabilities596  
Deferred revenue415  
Current portion of long-term debt544  
1,555  
Non-current liabilities
Deferred lease inducements 
Deferred tax liabilities624  
Total liabilities assumed2,185  
Net assets acquired4,889  
Summary of Acquisition Date Fair Value of Each Major Class of Consideration Transferred
The following table summarizes the acquisition date fair value of each class of consideration:
Acquisition of Matricis$
Cash paid1,578  
Issuance of 473,646 Subordinate Voting Shares (note 12)
1,800  
Balance of purchase payable (note 10)1,511  
Total consideration4,889  
Alithya Travercent LLC  
Disclosure of detailed information about business combination [line items]  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed
The preliminary allocation of the fair value of the assets acquired and the liabilities assumed is detailed as follows:
Acquisition of Alithya Travercent$
Current assets
Cash2,118  
Accounts receivable and other receivables1,391  
Unbilled revenue1,458  
Prepaids49  
5,016  
Non-current assets
Intangibles15,720  
Goodwill3,374  
Total assets acquired24,110  
Current liabilities
Accounts payable and accrued liabilities1,331  
Deferred revenue2,301  
Total liabilities assumed3,632  
Net assets acquired20,478  
Summary of Acquisition Date Fair Value of Each Major Class of Consideration Transferred
Consideration paid
The following table summarizes the acquisition date fair value of each class of consideration:
Acquisition of Alithya Travercent$
Cash paid8,958  
Issuance of 1,274,510 Subordinate Voting Shares (note 12)
3,870  
Balance of purchase payable (note 10)7,650  
Total consideration 20,478  
Askida Inc.  
Disclosure of detailed information about business combination [line items]  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed
The preliminary allocation of the fair value of the assets acquired and the liabilities assumed is detailed as follows:
Acquisition of Askida$
Current assets
Cash616  
Accounts receivable and other receivables4,324  
Unbilled revenue581  
Tax credits receivable2,709  
Prepaids229  
8,459  
Non-current assets
Tax credits receivable956  
Property and equipment244  
Right-of-use assets193  
Intangibles8,410  
Goodwill4,324  
Total assets acquired22,586  
Current liabilities
Line of credit1,022  
Demand loan2,131  
Accounts payable and accrued liabilities1,789  
Income taxes payable62  
Deferred revenue318  
Current portion of lease liabilities84  
Current portion of long-term debt561  
5,967  
Non-current liabilities
Lease liabilities109  
Deferred tax liabilities3,024  
Total liabilities assumed9,100  
Net assets acquired13,486  
Summary of Acquisition Date Fair Value of Each Major Class of Consideration Transferred
Consideration paid
The following table summarizes the acquisition date fair value of each class of consideration paid:
Acquisition of Askida$
Cash paid8,396
Issuance of 600,384 Subordinate Voting Shares (note 12)
2,173
Balance of purchase payable (note 10)2,917
Total consideration transferred13,486
Edgewater  
Disclosure of detailed information about business combination [line items]  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed
The allocation of the fair value of the assets acquired and the liabilities assumed is detailed as follows:
Acquisition of Edgewater
Current assets
Cash24,869  
Accounts receivable and other receivables27,705  
Income taxes receivable1,770  
Unbilled revenue1,741  
Prepaids1,076  
57,161  
Non-current assets
Property and equipment510  
Intangibles39,410  
Goodwill47,161  
Total assets acquired144,242  
Current liabilities
Line of credit15,749  
Accounts payable and accrued liabilities22,312  
Dividend payable22,108  
Deferred revenue3,751  
63,920  
Non-current liabilities
Deferred lease inducements64  
Deferred tax liabilities1,322  
Total liabilities assumed65,306  
Net assets acquired78,936  
Summary of Acquisition Date Fair Value of Each Major Class of Consideration Transferred
The following table summarizes the acquisition date fair value of each major class of consideration transferred:
$
Issuance of 17,458,348 shares (note 12)
78,364  
Stock-based payments572  
Total consideration transferred78,936  
Summary of Weighted Average Assumptions of Options Their fair value has been estimated at $572,000 using the Black-Scholes option pricing model with the following assumptions:
Weighted average assumptions
Share price$4.94
Exercise price
$3.52 – $7.61
Risk-free interest rate
1.72% – 2.37%
Expected volatility*30%
Dividend yield—  
Expected option life (years)
0.04 – 3.19
* Determined on the basis of observed volatility in publicly traded companies operating in similar industries.