EX-99.1 2 a20-28832_1ex99d1.htm EX-99.1

Exhibit 99.1

 

CooTek Announces Second Quarter 2020 Unaudited Results and Appointment of Chief Financial Officer

 

SHANGHAI, China, August 18, 2020 — CooTek (Cayman) Inc. (NYSE: CTK) (“CooTek” or the “Company”), a fast-growing global mobile internet company, today reported unaudited financial results for the second quarter ended June 30, 2020.

 

Second Quarter 2020 Highlights

 

·                      Net revenue was US$126.4 million, an increase of 236% from US$37.6 million during the same period last year.

·                      Gross profit was US$120.7 million, an increase of 259% from US$33.6 million during the same period last year.

·                      Gross profit margin was 95.5%, an increase of 6.1% year-over-year.

·                      Net income was US$3.1 million, compared with net loss US$14.1 million during the same period last year.

·                      Adjusted net income1 (Non-GAAP) was US$4.5 million, compared with adjusted net loss1 (Non-GAAP) of US$12.9 million during the same period last year.

·                      The Company’s portfolio products2 contributed approximately 99% of total revenues, with a focus on three main categories: online literature, scenario-based content apps, and casual games.

 

June 2020 Operational Highlights

 

·                      Average daily active users (“DAUs”) of the Company’s portfolio products2 were 23.9 million, a decrease of 13% from 27.6 million in June 2019. Average DAUs of the Company’s online literature were 8.1 million, increased significantly from 0.3 million in June 2019. The key product of the Company’s online literature app is Fengdu Novel (original name: Crazy Reading Novel). The average daily reading time3 of Fengdu Novel users exceeded 110 minutes in June 2020. Average DAUs of the Company’s scenario-based content apps were 13.3 million, a decrease of 51% from 27.3 million in June 2019. Average DAUs of the Company’s casual games were 2.5 million, a decrease of 4% from 2.6 million in March 2020.

·                      Monthly active users (“MAUs”) of the Company’s portfolio products were 83.5 million, an increase of 28% from 65.1 million in June 2019. MAUs of the Company’s online literature were 28.4 million, increased significantly from 1.6 million in June 2019. MAUs of the Company’s scenario-based content apps were 34.9 million, a decrease of 45% from 63.5 million in June 2019. MAUs of the Company’s casual games were 20.2 million, a decrease of 18% from 24.5 million in March 2020.

·                      Average DAUs of TouchPal Smart Input were 133.3 million, a decrease of 7% from 143.7 million in June 2019.

·                      MAUs of TouchPal Smart Input were 174.3 million, a decrease of 8% from 190.4 million in June 2019

·                      Average DAUs of the Company’s global products4 were 157.2 million, a decrease of 8% from 171.3 million in June 2019.

·                      MAUs of the Company’s global products were 257.8 million, an increase of 1% from 255.5 million in June 2019.

 

“I am pleased to report a strong second quarter with revenue of US$126 million compared to US$37.6 million a year ago, and a return to profitability with non-GAAP income of US$4.5 million,” commented Mr. Karl Zhang, CooTek’s Co-Founder and Chairman. “We reached a major milestone in the execution of our strategic transition to content-rich apps and content ecosystem. Ninety-nine percent of our revenue was generated from our content-rich portfolio apps and our core content app, Fengdu Novel, ranked 3rd in terms of MAUs in free online literature market according to Quest Mobile, a professional business intelligence services provider in China’s mobile internet market. These results demonstrate the soundness of our content strategic transition and our execution capabilities.”

 

 

 

Portfolio Products

 

 

 

 

 

 

 

Online literature

 

Scenario-based content
apps

 

Casual Games

 

All Portfolio Products

 

TouchPal Smart Input

 

(in millions)

 

DAUs

 

MAUs

 

DAUs

 

MAUs

 

DAUs

 

MAUs

 

DAUs

 

MAUs

 

DAUs

 

MAUs

 

Jun’ 18

 

 

 

7.3

 

22.2

 

 

 

7.3

 

22.2

 

125.4

 

171.7

 

Sep’ 18

 

 

 

11.0

 

33.7

 

 

 

11.0

 

33.7

 

132.9

 

180.0

 

Dec’ 18

 

 

 

16.9

 

46.1

 

 

 

16.9

 

46.1

 

140.8

 

190.5

 

Mar’ 19

 

0.3

 

0.9

 

22.8

 

58.9

 

 

 

23.1

 

59.8

 

145.9

 

192.3

 

Jun’ 19

 

0.3

 

1.6

 

27.3

 

63.5

 

 

 

27.6

 

65.1

 

143.7

 

190.4

 

Sep’ 19

 

2.0

 

11.0

 

21.6

 

53.8

 

0.3

 

2.7

 

23.9

 

67.5

 

140.8

 

185.1

 

Dec’ 19

 

4.8

 

19.3

 

18.6

 

44.9

 

1.3

 

10.4

 

24.7

 

74.6

 

137.6

 

182.8

 

Mar’ 20

 

7.3

 

29.1

 

15.3

 

35.6

 

2.6

 

24.5

 

25.2

 

89.2

 

136.5

 

178.8

 

Jun’ 20

 

8.1

 

28.4

 

13.3

 

34.9

 

2.5

 

20.2

 

23.9

 

83.5

 

133.3

 

174.3

 

 


1  “Adjusted net income (loss)” (Non-GAAP) is a non-GAAP measure, which is defined as net income (loss) excluding share-based compensation. For further information, please see “Non-GAAP Financial Measures” and “Reconciliations of GAAP and non-GAAP results” at the bottom of this release.

2  “portfolio products” is to the mobile applications that we develop and provide to our users and business partners, which exclude TouchPal Smart Input and TouchPal Phonebook.

3  “average daily reading time” for any day is calculated by dividing (i) the sum of time spent on reading books on our Fengdu Novel for such day, by (ii) the number of Fengdu Novel users who spent time on reading books for such day. The average daily reading time for any month is calculated by dividing (i) the sum of average daily reading time for each day in such month, by (ii) the number of days in such month.

4  “global products” is to the mobile applications that we develop and provide to our users and business partners, which excludes TouchPal Phonebook. TouchPal Phonebook targets the Chinese domestic market and is different from TouchPal Smart Input and portfolio products that are designed for the global market (including China).

 

1


 

Second Quarter 2020 Financial Results

 

Net Revenues

 

(in US$ thousands, except percentage)

 

2Q 2020

 

1Q 2020

 

2Q 2019

 

QoQ % Change

 

YoY % Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile Advertising Revenue

 

125,774

 

106,423

 

36,651

 

18

%

243

%

Other Revenue

 

622

 

590

 

942

 

5

%

(34

)%

Total Net Revenues

 

126,396

 

107,013

 

37,593

 

18

%

236

%

 

Net revenues were US$126.4 million, an increase of 236% from US$37.6 million during the second quarter of 2019 and an increase of 18% from US$107.0 million in the last quarter. The increase was primarily due to an increase in mobile advertising revenue.

 

Mobile advertising revenue was US$125.8 million, an increase of 243% from US$36.7 million during the second quarter of 2019 and an increase of 18% from US$106.4 million last quarter.

 

Portfolio products accounted for approximately 99% of total net revenues. Our portfolio products focus on three categories: online literature, scenario-based content apps and casual games. Online literature and scenario-based content apps accounted for approximately 54%, and casual games accounted for approximately 45% of total net revenue.

 

Cost and Operating Expenses

 

 

 

2Q 2020

 

1Q 2020

 

2Q 2019

 

QoQ %

 

YoY %

 

(in US$ thousands, except percentage)

 

US$

 

% of revenue

 

US$

 

% of revenue

 

US$

 

% of revenue

 

 Change

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

5,691

 

5

%

4,582

 

4

%

3,982

 

11

%

24

%

43

%

Sales and marketing

 

105,999

 

84

%

102,436

 

96

%

32,693

 

87

%

3

%

224

%

Research and development

 

8,103

 

6

%

6,847

 

6

%

7,649

 

20

%

18

%

6

%

General and administrative

 

4,136

 

3

%

3,301

 

3

%

7,773

 

21

%

25

%

(47

)%

Other operating income, net

 

(446

)

(0

)%

(390

)

(0

)%

(103

)

(0

)%

14

%

333

%

Total Cost and Expenses

 

123,483

 

98

%

116,776

 

109

%

51,994

 

139

%

6

%

137

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses by function

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

71

 

0.1

%

53

 

0.0

%

23

 

0.1

%

34

%

209

%

Sales and marketing

 

61

 

0.0

%

48

 

0.0

%

61

 

0.2

%

27

%

0

%

Research and development

 

862

 

0.7

%

481

 

0.4

%

946

 

2.5

%

79

%

(9

)%

General and administrative

 

430

 

0.3

%

359

 

0.3

%

158

 

0.4

%

20

%

172

%

Total share-based compensation expenses

 

1,424

 

1.1

%

941

 

0.9

%

1,188

 

3.2

%

51

%

20

%

 

Cost of revenues was US$5.7 million, an increase of 43% from US$4.0 million during the same period last year, and an increase of 24% from US$4.6 million last quarter. The sequential and year-over-year increase was mainly due to an increase in content costs paid to freelancers and third-party content distributors.

 

Gross profit was US$120.7 million, an increase of 259% from US$33.6 million during the same period last year, and an increase of 18% from US$102.4 million last quarter. Gross profit margin was 95.5%, compared with 89.4% in the same period last year and 95.7% last quarter.

 

Sales and marketing expenses were US$106.0 million, an increase of 224% from US$32.7 million during the same period last year, and an increase of 3% from US$102.4 million last quarter. As a percentage of total revenue, sales and marketing expenses accounted for 84%, compared with 87% during the same period last year, and 96% last quarter. The sequential and year-over-year increases in sales and marketing expenses was primarily due to increased investment in user acquisition.

 

Research and development expenses were US$8.1 million, an increase of 6% from US$7.6 million during the same period last year and an increase of 18% from US$6.8 million last quarter. The sequential increase was primarily due to an increase in costs associated with technology R&D staff and share-based compensation expenses. As a percentage of total net revenue, research and development expenses accounted for 6%, compared with 20% during the same period last year and 6% last quarter.

 

General and administrative expenses were US$4.1 million, a decrease of 47% from US$7.8 million during the same period last year and an increase of 25% from US$3.3 million last quarter. The year-over-year decrease was mainly due to the decline of accrued provision for bad debts. The sequential increase was mainly due to general and administrative payroll and professional services and administrative expenses. As a percentage of total net revenue, general and administrative expenses accounted for 3%, compared with 21% during the same period last year and 3% last quarter.

 

Other operating income, net was US$0.4 million, compared with other operating income, net US$0.1 million during the same period last year and other operating income, net US$0.4 million last quarter.

 

2


 

Net income was US$3.1 million, compared with net loss of US$14.1 million during the same period last year and a net loss of US$9.7 million last quarter.

 

Adjusted net income was US$4.5 million, compared with adjusted net loss of US$12.9 million in the same period last year and adjusted net loss of US$8.8 million last quarter.

 

In US$ thousands, except percentage

 

2Q 2020

 

1Q 2020

 

2Q 2019

 

QoQ % Change

 

YoY % change

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

3,119

 

(9,738

)

(14,126

)

(132

)%

(122

)%

Add: Share-based Compensation related to share options and restricted share units

 

1,424

 

941

 

1,188

 

51

%

20

%

Adjusted Net Income (Loss) (Non-GAAP)

 

4,543

 

(8,797

)

(12,938

)

(152

)%

(135

)%

 

Basic and diluted net income per ADS were US$0.05 and US$0.05, and basic and diluted adjusted net income (Non-GAAP) per ADS were US$0.07 and US$0.07.

 

Balance Sheet and Cash Flows

 

As of June 30, 2020, cash, cash equivalents and restricted cash were US$64.9 million, compared with US$70.0 million as of March 31, 2020.

 

Net cash inflow from operating activities during the second quarter of 2020 was US$5.4 million, compared with net cash outflow from operating activities of US$8.9 million for the same period in 2019 and net cash inflow from operating activities of US$15.0 million during the last quarter. Cash inflow from operating activities during the second quarter of 2020 was mainly due to the income from operations.

 

Share Repurchase Plan

 

On November 20, 2019, the Company announced a share repurchase program (the “2019 Program”) whereby the Company is authorized to repurchase its class A ordinary shares in the form of American depository shares (“ADSs”) with an aggregate value of up to US$6 million during the 6-month period starting from November 20, 2019. The 2019 Program was terminated on May 18, 2020. The Company had used an aggregate of US$5.9 million to repurchase 1.0 million ADSs under the 2019 Program and recorded as treasury stock as of June 30, 2020.

 

On May 18, 2020, the Company announced a new share repurchase program (the “2020 Program”) on the same day. In the new share repurchase program, the Company is authorized to repurchase its class A ordinary shares in the form of ADSs with an aggregate value of up to US$20 million during the 12-month period starting from May 18, 2020. The Company expects to fund the repurchases under this program with its existing cash balance. As of June 30, 2020, the Company had used an aggregate of US$1.0 million to repurchase 0.2 million ADSs under the 2020 Program and recorded as treasury stock.

 

Effects of COVID-19

 

The outbreak of COVID-19 could cause the Company’s advertising and marketing customers to reduce their advertising budgets because these customers experienced various degrees of temporary shutdowns in the second quarter of 2020. In addition, the extent of the disruption and the related impact on the Company’s financial results and business outlook depends on the future developments of the global pandemic.

 

As of June 30, 2020, CooTek had US$64.9 million in cash, cash equivalents, and restricted cash. Cash and cash equivalents primarily consist of cash on hand, demand deposits and short-term floating rate financial instruments which can be freely withdrawn or used and have original maturities of three months or less when purchased. Restricted cash consists of bank deposits used to guarantee payment processing services provided by banks. The Company believes this level of liquidity is sufficient to navigate an extended period of uncertainty.

 

Appointment of Chief Financial Officer

 

The Company also announced the appointment of Mr. Robert Cui as its Chief Financial Officer, effective August 24, 2020.

 

Prior to joining CooTek, Mr. Cui worked in the Hong Kong office of Investment Banking Asia Pacific of BNP Paribas from 2014 to 2020 with his last position held as a director. Before that, Mr. Cui worked in the Hong Kong office of the Investment Banking Division of Bank of China International, in the Hong Kong office of the Investment Banking Division of Daiwa Capital Markets and in the Paris office of HSBC Global Investment Banking from 2007 to 2014. Mr. Cui received his bachelor’s degree of arts in French studies from Shanghai International Studies University in 2004 and master’s degree of science in management (Diplôme Grande École) from HEC Paris in 2007. Mr. Cui speaks fluent English, French and Mandarin.

 

Mr. Karl Zhang, CooTek’s Co-Founder and Chairman, commented, “We are very pleased to welcome Robert to our senior management team. He brings with him extensive finance and capital markets experience. I look forward to working closely with him and have no doubt that he will be a substantial contributor to the future of our business.”

 

Business Outlook

 

For the third quarter of 2020, CooTek expects total revenue to be around US$112 million, representing a year-over-year increase of around 258%. For the fiscal year of 2020, CooTek expects total revenue to be around US$500 million, representing a year-over-year increase of around 181%. This outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary expectations, which are subject to change in light of various uncertainties, including those related to the ongoing COVID-19 pandemic.

 

Conference Call and Webcast

 

CooTek’s management team will host a conference call at 8:00 AM U.S. Eastern Time on Tuesday, August 18, 2020 (8:00 PM Beijing Time on the same day), following the results announcement.

 

The dial-in details for the live conference call are:

 

United States: 1-888-346-8982

Hong Kong: 800-905-945

Mainland China: 4001-201-203

International: 1-412-902-4272

 

Please dial in 15 minutes before the call is scheduled to begin. When prompted, ask to be connected to the CooTek (Cayman) Inc. call.

 

A live webcast and archive of the conference call will be available on the Investor Relations section of CooTek’s website at https://ir.cootek.com/.

 

3


 

About CooTek (Cayman) Inc.

 

CooTek is a fast-growing mobile internet company with a global vision, offering mobile applications. Our mission is to empower everyone to enjoy relevant content seamlessly. The Company’s user-centric and data-driven approach has enabled it to release appealing products to capture mobile internet users’ ever-evolving content needs and helps it rapidly attract targeted users. CooTek has developed and brought to market content-rich mobile applications, focusing on three categories: online literature, scenario-based content apps and casual games.

 

Non-GAAP Financial Measure

 

To supplement the unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company uses non-GAAP financial measure of adjusted net (loss) income that is adjusted from results based on GAAP to exclude the impact of share-based compensation, and Adjusted EBITDA that is net (loss) income excluding interest income and expense, income taxes, depreciation and amortization, and share-based compensation. The measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

 

The Company believes that the non-GAAP measure help identify underlying financial and business trends relating to the Company’s results of operations that could otherwise be distorted by the effect of certain expenses that the Company include in (loss) income from operations and net (loss) income. By making the Company’s financial results comparable period over period, the Company believes adjusted net (loss) income and Adjusted EBITDA provides useful information to better understand the Company’s historical business operations and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision-making. In order to mitigate these limitations, the Company has provided specific information regarding the GAAP amounts excluded from the non-GAAP measure. The table at the bottom of this press release includes details on the reconciliation between GAAP financial measure that is most directly comparable to the non-GAAP financial measure the Company has presented.

 

Safe Harbor Statement

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. CooTek may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about CooTek’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: CooTek’s mission and strategies; future business development, financial conditions and results of operations; the expected growth of the mobile internet industry and mobile advertising industry; the expected growth of mobile advertising; expectations regarding demand for and market acceptance of our products and services; competition in mobile application and advertising industry; relevant government policies and regulations relating to the industry and the development and impacts of COVID-19. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and CooTek does not undertake any obligation to update such information, except as required under applicable law.

 

For investor enquiries, please contact:

CooTek (Cayman) Inc.

Mr. Jacky Lin

Email: IR@cootek.com

 

Christensen
In China 
Mr. Rene Vanguestaine
+86-10-5900-1548 
rvanguestaine@ChristensenIR.com

 

In US 
Ms. Linda Bergkamp 
+1-480-614-3004
lbergkamp@christensenir.com

 

4


 

CooTek (Cayman) INC.

Unaudited Condensed Consolidated Statement of Operations

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended
June 30,

 

 

 

June 30,

 

March 31,

 

June 30,

 

 

 

 

 

2019

 

2020

 

2020

 

2019

 

2020

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

37,593

 

107,013

 

126,396

 

77,630

 

233,409

 

Cost of revenues

 

(3,982

)

(4,582

)

(5,691

)

(7,523

)

(10,273

)

Gross Profit

 

33,611

 

102,431

 

120,705

 

70,107

 

223,136

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(32,693

)

(102,436

)

(105,999

)

(60,071

)

(208,435

)

Research and development expenses

 

(7,649

)

(6,847

)

(8,103

)

(14,265

)

(14,950

)

General and administrative expenses

 

(7,773

)

(3,301

)

(4,136

)

(10,117

)

(7,437

)

Other operating income, net

 

103

 

390

 

446

 

171

 

836

 

Total operating expenses

 

(48,012

)

(112,194

)

(117,792

)

(84,282

)

(229,986

)

(Loss) income from operations

 

(14,401

)

(9,763

)

2,913

 

(14,175

)

(6,850

)

Interest income, net

 

229

 

23

 

211

 

591

 

234

 

Foreign exchange gain (loss)

 

48

 

2

 

(2

)

(368

)

 

(Loss) income before income taxes

 

(14,124

)

(9,738

)

3,122

 

(13,952

)

(6,616

)

Income tax expense

 

(2

)

 

(3

)

(2

)

(3

)

Net (loss) income

 

(14,126

)

(9,738

)

3,119

 

(13,954

)

(6,619

)

Net (loss) income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.004

)

(0.003

)

0.001

 

(0.004

)

(0.002

)

Diluted

 

(0.004

)

(0.003

)

0.001

 

(0.004

)

(0.002

)

Weighted average shares used in calculating net (loss) income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

3,163,372,938

 

3,104,677,914

 

3,084,894,043

 

3,171,199,334

 

3,094,780,922

 

Diluted

 

3,163,372,938

 

3,104,677,914

 

3,222,716,303

 

3,171,199,334

 

3,094,780,922

 

Non-GAAP Financial Data

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net (Loss) income

 

(12,938

)

(8,797

)

4,543

 

(11,623

)

(4,254

)

Adjusted EBITDA

 

(12,547

)

(8,068

)

5,123

 

(11,125

)

(2,945

)

 

5


 

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

March 31,
2020

 

June 30,
2020

 

 

 

US$

 

US$

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

69,966

 

64,861

 

Restricted cash

 

60

 

60

 

Short-term investment

 

571

 

13,550

 

Accounts receivable, net of allowance for doubtful accounts of $1,931 as of March 31, 2020 and $2,262 as of June 30, 2020, respectively

 

36,537

 

34,043

 

Prepaid expenses and other current assets

 

8,191

 

9,900

 

Total current assets

 

115,325

 

122,414

 

Long-term investments

 

 

141

 

Property and equipment, net

 

5,573

 

5,544

 

Intangible assets, net

 

308

 

352

 

Other non-current assets

 

304

 

787

 

TOTAL ASSETS

 

121,510

 

129,238

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

66,441

 

64,408

 

Short-term bank borrowings

 

8,923

 

14,686

 

Accrued salary and benefits

 

3,549

 

6,618

 

Accrued expenses and other current liabilities

 

7,146

 

8,433

 

Deferred revenue

 

8,410

 

6,160

 

Total current liabilities

 

94,469

 

100,305

 

Other non-current liabilities

 

562

 

562

 

TOTAL LIABILITIES

 

95,031

 

100,867

 

 

6


 

Unaudited Condensed Consolidated Balance Sheets (continued):

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

March 31,
2020

 

June 30,
2020

 

 

 

US$

 

US$

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Ordinary shares

 

31

 

31

 

Treasury Stock

 

(5,081

)

(6,935

)

Additional paid-in capital

 

196,076

 

196,750

 

Accumulated deficit

 

(163,336

)

(160,217

)

Accumulated other comprehensive loss

 

(1,211

)

(1,258

)

Total Shareholders’ Equity

 

26,479

 

28,371

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

121,510

 

129,238

 

 

7


 

Unaudited Condensed Consolidated Statement of Cash Flows

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended
June 30,

 

 

 

June 30,

 

March 31,

 

June 30,

 

 

 

 

 

2019

 

2020

 

2020

 

2019

 

2020

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

(8,876

)

14,960

 

5,402

 

(12,210

)

20,362

 

Net cash used in investing activities

 

(2,798

)

(769

)

(13,859

)

(3,322

)

(14,628

)

Net cash (used in) provided by financing activities

 

(2,678

)

(3,854

)

3,100

 

(6,727

)

(754

)

Net (decrease) increase in cash and cash equivalents

 

(14,352

)

10,337

 

(5,357

)

(22,259

)

4,980

 

Cash, cash equivalents, and restricted cash at beginning of period

 

77,283

 

59,966

 

70,026

 

84,860

 

59,966

 

Effect of exchange rate changes on cash and cash equivalents

 

(157

)

(277

)

252

 

173

 

(25

)

Cash, cash equivalents, and restricted cash at end of period

 

62,774

 

70,026

 

64,921

 

62,774

 

64,921

 

 

8


 

Reconciliations of GAAP and Non-GAAP Results

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended
June 30,

 

 

 

June 30,

 

March 31,

 

June 30,

 

 

 

 

 

2019

 

2020

 

2020

 

2019

 

2020

 

 

 

US$

 

US$

 

US$

 

 US$

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(14,126

)

(9,738

)

3,119

 

(13,954

)

(6,619

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation related to share options and restricted share units

 

1,188

 

941

 

1,424

 

2,331

 

2,365

 

Adjusted Net (Loss) Income (Non-GAAP)*

 

(12,938

)

(8,797

)

4,543

 

(11,623

)

(4,254

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

(229

)

(23

)

(211

)

(591

)

(234

)

Income taxes

 

2

 

 

3

 

2

 

3

 

Depreciation and amortization

 

618

 

752

 

788

 

1,087

 

1,540

 

Adjusted EBITDA (Non-GAAP)*

 

(12,547

)

(8,068

)

5,123

 

(11,125

)

(2,945

)

 


* The tax impact to the non-GAAP adjustments is zero.

 

9