XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease (Tables)
6 Months Ended
Jun. 30, 2022
Lease[Abstract]  
Schedule of components of finance leases obligation
   For the six months ended
June 30,
 
   2022   2021 
   (Unaudited)   (Unaudited) 
Lease cost        
Finance lease cost:        
Depreciation  $23,909   $23,909 
Interest on lease liabilities   1,105    2,590 
Operating lease cost   183,179    212,640 
Short-term lease cost   42,716    43,014 
Variable lease cost   
-
    
-
 
Sublease income   
-
    
-
 
Total lease cost  $250,909   $282,153 
Other information          
Cash paid for amounts included in the measurement of lease liabilities          
Operating cash flows from operating leases  $189,844   $206,126 
Financing cash flows from finance leases   26,922    26,922 
Right-of-use assets obtained in exchange for new operating lease liabilities   
 
    
-
 
Weighted-average remaining lease term – finance leases   0.4 years    1.4 years 
Weighted-average remaining lease term – operating leases   1.6 years    1.1 years 
Weighted-average discount rate – finance leases   2.5%   2.5%
Weighted-average discount rate – operating leases   8.0%   8.0%

 

Schedule of maturity analysis of operating leases liabilities
   June 30,
2022
 
   (Unaudited) 
Remaining periods ending December 31,    
2022  $188,518 
2023   314,366 
2024   33,620 
Total future undiscounted cash flow   536,504 
Less: Discount on operating lease liabilities   (32,949)
Present value of operating lease liabilities   503,555 
Less: Current portion of operating lease liabilities   (339,649)
Non-current portion of operating lease liabilities  $163,906 

 

Schedule of value of finance leases liabilities
   June 30, 2022 
    (Unaudited) 
Remaining periods ending December 31,    
2022  $22,435 
Total future undiscounted cash flow   22,435 
Less: Discount on finance lease liabilities   (329)
Present value of finance lease liabilities  $22,106