XML 54 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
ModernaTX, Inc
Common Stock
ATM Offering
Common Stock
Additional Paid-in Capital
ModernaTX, Inc
Additional Paid-in Capital
ATM Offering
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
ModernaTX, Inc
ATM Offering
Total
Beginning balance at Dec. 31, 2021     $ 6     $ 689,866   $ (308,126)     $ 381,746
Beginning balance, shares at Dec. 31, 2021     56,969,618                
Issuance of common stock         $ 12,338         $ 12,338  
Issuance of common stock, shares   1,795,524                  
Issuance of common stock upon exercise of stock options           628         628
Issuance of common stock upon exercise of stock options, shares     150,699                
Vesting of restricted common stock           (581)         (581)
Vesting of restricted common stock, shares     446,141                
Issuance of common stock under ESPP           632         632
Issuance of common stock under ESPP, shares     143,455                
Stock-based compensation expense           24,452         24,452
Unrealized losses on marketable securities             $ (83)       (83)
Net loss               (136,639)     (136,639)
Ending balance at Dec. 31, 2022     $ 6     727,335 (83) (444,765)     282,493
Ending balance, shares at Dec. 31, 2022     59,505,437                
Issuance of common stock $ 1     $ 22,567         $ 22,568    
Issuance of common stock, shares 5,859,375                    
Vesting of restricted common stock           (565)         (565)
Vesting of restricted common stock, shares     605,524                
Issuance of common stock under ESPP           546         546
Issuance of common stock under ESPP, shares     235,214                
Stock-based compensation expense           24,341         24,341
Unrealized losses on marketable securities             357       357
Net loss               (126,612)     (126,612)
Ending balance at Dec. 31, 2023     $ 7     774,224 274 (571,377)     203,128
Ending balance, shares at Dec. 31, 2023     66,205,550                
Issuance of common stock upon exercise of stock options           31         $ 31
Issuance of common stock upon exercise of stock options, shares     22,517               22,517
Vesting of restricted common stock           (186)         $ (186)
Vesting of restricted common stock, shares     411,837                
Issuance of common stock under ESPP           405         405
Issuance of common stock under ESPP, shares     332,073                
Stock-based compensation expense           14,609         14,609
Unrealized losses on marketable securities             (115)       (115)
Net loss               (131,668)     (131,668)
Ending balance at Dec. 31, 2024     $ 7     $ 789,083 $ 159 $ (703,045)     $ 86,204
Ending balance, shares at Dec. 31, 2024     66,971,977