XML 105 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Certain Operating Data for Segments (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]                        
Net sales $ 4,471.5 $ 4,236.3 $ 4,447.3 $ 4,423.7 $ 4,651.6 $ 4,690.0 $ 4,620.0 $ 4,327.4 $ 17,578.8 $ 18,289.0 $ 16,285.1  
Gain on sale of certain closed facilities                 15.6 52.6    
Multiemployer pension withdrawal income (expense)   2.0 (0.9)   4.6 1.7     1.1 6.3 (184.2)  
Land and Development impairments             (13.0)     (13.0) (31.9)  
Restructuring and other costs (56.5) (9.7) (16.4) $ (30.1) (66.6) (17.9) (34.8) (54.4) (112.7) (173.7) (105.4)  
Goodwill impairment (1,333.2)               (1,333.2)      
Interest expense, net                 (393.5) (431.3) (293.8)  
Loss on extinguishment of debt (0.4) $ (0.6) $ (0.5)   (0.4) $ (3.2) $ 0.4 $ (1.9) (1.5) (5.1) (0.1)  
Other income, net                 9.5 2.4 12.7  
(Loss) income before income taxes                 (522.6) 1,144.7 1,034.8  
Depreciation, depletion and amortization                 1,487.0 1,511.2 1,252.2  
Identifiable assets 28,779.7       30,156.7       28,779.7 30,156.7 25,360.5  
Goodwill 5,962.2       7,285.6       5,962.2 7,285.6 5,577.6 $ 5,528.3
Intangibles, net 3,667.2       4,059.5       3,667.2 4,059.5 3,122.0  
Capital expenditures                 978.1 1,369.1 999.9  
Equity method investments 429.6       469.1       429.6 469.1 457.8  
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 17,771.1 18,446.1 16,452.9  
Segment income                 1,362.8 1,790.2 1,707.6  
Intersegment Eliminations [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 (192.3) (157.1) (167.8)  
Corporate, Non-Segment [Member]                        
Segment Reporting Information [Line Items]                        
Non-allocated expenses                 (70.7) (83.7) (70.1)  
Interest expense, net                 (393.5) (431.3) (293.8)  
Corrugated Packaging [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 11,419.2 11,816.7    
Depreciation, depletion and amortization                 951.4 950.6 700.5  
Identifiable assets 16,507.0       16,681.1       16,507.0 16,681.1 11,069.6  
Goodwill 3,673.5       3,695.0       3,673.5 3,695.0 1,966.7 1,941.5
Intangibles, net 1,423.0       1,655.1       1,423.0 1,655.1 506.2  
Capital expenditures                 731.1 961.4 657.3  
Equity method investments 414.3       457.1       414.3 457.1 455.6  
Corrugated Packaging [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 11,419.2 11,816.7 9,693.0  
Segment income                 1,037.7 1,399.6 1,240.0  
Corrugated Packaging [Member] | Intersegment Eliminations [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 (71.0) (75.3) (87.3)  
Corrugated Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 11,348.2 11,741.4 9,605.7  
Consumer Packaging [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 6,333.0 6,606.0    
Goodwill impairment                 (1,333.2)      
Depreciation, depletion and amortization                 529.5 552.1 546.5  
Identifiable assets 9,584.9       11,038.7       9,584.9 11,038.7 11,511.1  
Goodwill 2,288.7       3,590.6       2,288.7 3,590.6 3,610.9 $ 3,586.8
Intangibles, net 2,244.2       2,404.4       2,244.2 2,404.4 2,615.8  
Capital expenditures                 217.1 365.9 308.3  
Equity method investments 14.9       11.6       14.9 11.6 1.8  
Consumer Packaging [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 6,333.0 6,606.0 6,617.5  
Segment income                 323.7 388.1 445.1  
Consumer Packaging [Member] | Intersegment Eliminations [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 (121.3) (81.8) (80.5)  
Consumer Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 6,211.7 6,524.2 6,537.0  
Land and Development [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 18.9 23.4    
Depreciation, depletion and amortization                     0.7  
Identifiable assets         28.3         28.3 49.1  
Land and Development [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 18.9 23.4 142.4  
Segment income                 1.4 2.5 22.5  
Land and Development [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Net sales                 18.9 23.4 142.4  
Corporate Segment [Member]                        
Segment Reporting Information [Line Items]                        
Depreciation, depletion and amortization                 6.1 8.5 4.5  
Identifiable assets 2,680.8       2,382.8       2,680.8 2,382.8 2,671.2  
Capital expenditures                 29.9 41.8 34.3  
Equity method investments 0.4       0.4       0.4 0.4 0.4  
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]                        
Segment Reporting Information [Line Items]                        
Identifiable assets $ 7.0       $ 25.8       $ 7.0 $ 25.8 $ 59.5