XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Certain Operating Data for Segments

The following tables show selected operating data for our segments (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net sales (aggregate):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

2,728.8

 

 

$

3,072.8

 

 

$

8,520.8

 

 

$

8,797.3

 

Consumer Packaging

 

 

1,552.6

 

 

 

1,650.1

 

 

 

4,705.8

 

 

 

4,937.2

 

Land and Development

 

 

 

 

 

8.6

 

 

 

18.9

 

 

 

23.3

 

Total

 

$

4,281.4

 

 

$

4,731.5

 

 

$

13,245.5

 

 

$

13,757.8

 

Less net sales (intersegment):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

15.3

 

 

$

19.7

 

 

$

54.3

 

 

$

57.1

 

Consumer Packaging

 

 

29.8

 

 

 

21.8

 

 

 

83.9

 

 

 

63.3

 

Total

 

$

45.1

 

 

$

41.5

 

 

$

138.2

 

 

$

120.4

 

Net sales (unaffiliated customers):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

2,713.5

 

 

$

3,053.1

 

 

$

8,466.5

 

 

$

8,740.2

 

Consumer Packaging

 

 

1,522.8

 

 

 

1,628.3

 

 

 

4,621.9

 

 

 

4,873.9

 

Land and Development

 

 

 

 

 

8.6

 

 

 

18.9

 

 

 

23.3

 

Total

 

$

4,236.3

 

 

$

4,690.0

 

 

$

13,107.3

 

 

$

13,637.4

 

Segment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

227.9

 

 

$

392.7

 

 

$

755.8

 

 

$

949.8

 

Consumer Packaging

 

 

95.3

 

 

 

91.0

 

 

 

232.3

 

 

 

253.1

 

Land and Development

 

 

 

 

 

1.6

 

 

 

1.4

 

 

 

2.8

 

Segment income

 

 

323.2

 

 

 

485.3

 

 

 

989.5

 

 

 

1,205.7

 

(Loss) gain on sale of certain closed facilities

 

 

 

 

 

(2.7

)

 

 

5.5

 

 

 

47.8

 

Multiemployer pension withdrawal income

 

 

2.0

 

 

 

1.7

 

 

 

1.1

 

 

 

1.7

 

Land and Development impairments

 

 

 

 

 

 

 

 

 

 

 

(13.0

)

Restructuring and other costs

 

 

(9.7

)

 

 

(17.9

)

 

 

(56.2

)

 

 

(107.1

)

Non-allocated expenses

 

 

(18.3

)

 

 

(24.4

)

 

 

(54.1

)

 

 

(67.8

)

Interest expense, net

 

 

(92.4

)

 

 

(111.1

)

 

 

(283.2

)

 

 

(317.3

)

Loss on extinguishment of debt

 

 

(0.6

)

 

 

(3.2

)

 

 

(1.1

)

 

 

(4.7

)

Other (expense) income, net

 

 

(5.0

)

 

 

3.7

 

 

 

(9.6

)

 

 

(2.3

)

Income before income taxes

 

$

199.2

 

 

$

331.4

 

 

$

591.9

 

 

$

743.0

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

233.1

 

 

$

241.4

 

 

$

717.0

 

 

$

702.6

 

Consumer Packaging

 

 

131.2

 

 

 

140.7

 

 

 

399.7

 

 

 

418.5

 

Corporate

 

 

1.4

 

 

 

3.2

 

 

 

4.7

 

 

 

7.0

 

Total

 

$

365.7

 

 

$

385.3

 

 

$

1,121.4

 

 

$

1,128.1