XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases

Note 13.Leases

 

On October 1, 2019, we adopted ASU 2016-02 “Leases”, which is codified in ASC 842 and supersedes current lease guidance in ASC 840, using the modified retrospective approach and as a result we did not restate prior periods. We elected the package of three practical expedients permitted within the standard pursuant to which we did not reassess initial direct costs, lease classification or whether our contracts contain or are leases. In addition, we also applied the practical expedient to account for the lease and non-lease components as a single lease component for all of our leases. We also made an accounting policy election to not recognize ROU assets and liability for leases with a term of 12 months or less unless the lease includes an option to renew or purchase the underlying asset that are reasonably certain to be exercised. The adoption of ASC 842 resulted in the recognition of ROU assets of $731.1 million (net of deferred rent and favorable/unfavorable lease liabilities) with corresponding operating lease liabilities of $783.9 million. The condensed consolidated financial statements for the periods ended June 30, 2020 are presented under the new standard, while comparative periods presented have not been adjusted and continue to be reported in accordance with the previous standard.

 

We lease various real estate, including certain operating facilities, warehouses, office space and land. We also lease material handling equipment, vehicles and certain other equipment. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Effective October 1, 2019, operating lease ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. Our leases may include options to extend or terminate the lease. These options to extend are included in the lease term when it is reasonably certain that we will exercise that option. Some leases provide for variable payments, however, because they are not based on an index or rate, they are not included in the ROU assets and liabilities. Variable payments for real estate leases primarily relate to common area maintenance, insurance, taxes and utilities. Variable payments for equipment, vehicles and leases within supply agreements primarily relate to usage, repairs, and maintenance. As the implicit rate is not readily determinable for our leases, we apply a portfolio approach using an estimated incremental borrowing rate to determine the initial present value of lease payments over the lease terms on a collateralized basis over a similar term, which is based on market and company specific information. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate, and apply the rate based on the currency of the lease, which is updated on a quarterly basis for measurement of new lease liabilities.

 

Components of Lease Costs

The following table presents certain information related to the lease costs for finance and operating leases (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2020

 

Operating lease costs

 

$

50.0

 

 

$

150.0

 

Variable and short-term lease costs

 

 

25.6

 

 

 

79.6

 

Sublease income

 

 

(1.5

)

 

 

(5.0

)

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of lease assets

 

 

2.5

 

 

 

8.0

 

Interest on lease liabilities

 

 

1.9

 

 

 

6.0

 

Total lease cost, net

 

$

78.5

 

 

$

238.6

 

 

Supplemental Balance Sheet Information Related to Leases

 

The table below presents the lease-related assets and liabilities recorded on the balance sheet (in millions):

 

 

 

Condensed Consolidated Balance Sheet Caption

 

June 30, 2020

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use asset

 

Other assets

 

$

649.2

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

Other current liabilities

 

$

169.0

 

Operating lease liabilities

 

Other long-term liabilities

 

 

535.5

 

Total operating lease liabilities

 

 

 

$

704.5

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, plant and equipment

 

 

 

$

145.6

 

Accumulated depreciation

 

 

 

 

(19.0

)

Property, plant and equipment, net

 

 

 

$

126.6

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Current portion of debt

 

$

9.3

 

Noncurrent finance lease liabilities

 

Long-term debt due after one year

 

 

268.5

 

Total finance lease liabilities

 

 

 

$

277.8

 

 

Our finance lease portfolio includes certain assets that are either fully depreciated or transferred for which the lease arrangement requires a one-time principal repayment on the maturity date of the lease obligation.

 

Lease Term and Discount Rate

 

 

 

June 30, 2020

 

Weighted average remaining lease term:

 

 

 

 

Operating leases

 

5.9 years

 

Finance leases

 

9.2 years

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

Operating leases

 

 

2.7

%

Finance leases

 

 

4.0

%

 

Supplemental Cash Flow Information Related to Leases

 

The table below presents supplemental cash flow information related to leases (in millions):

 

 

 

Nine Months Ended

 

 

 

June 30, 2020

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows related to operating leases

 

$

151.7

 

Operating cash flows related to finance leases

 

$

6.5

 

Financing cash flows related to finance leases

 

$

7.7

 

 

Maturity of Lease Liabilities

 

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet (in millions):

 

 

 

June 30, 2020

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining fiscal 2020

 

$

50.3

 

 

$

4.3

 

 

$

54.6

 

Fiscal 2021

 

 

177.1

 

 

 

16.1

 

 

 

193.2

 

Fiscal 2022

 

 

140.3

 

 

 

15.2

 

 

 

155.5

 

Fiscal 2023

 

 

110.0

 

 

 

13.3

 

 

 

123.3

 

Fiscal 2024

 

 

87.8

 

 

 

12.1

 

 

 

99.9

 

Thereafter

 

 

203.5

 

 

 

300.9

 

 

 

504.4

 

Total lease payments

 

 

769.0

 

 

 

361.9

 

 

 

1,130.9

 

Less: Interest (1)

 

 

(64.5

)

 

 

(84.1

)

 

 

(148.6

)

Present value of future lease payments

 

$

704.5

 

 

$

277.8

 

 

$

982.3

 

 

 

(1)

Calculated using the interest rate for each lease.

 

At September 30, 2019, future minimum payments under all existing non-cancelable operating leases for the succeeding five years and thereafter were as follows (in millions):

 

Fiscal 2020

 

$

214.3

 

Fiscal 2021

 

 

180.1

 

Fiscal 2022

 

 

136.3

 

Fiscal 2023

 

 

108.3

 

Fiscal 2024

 

 

85.3

 

Thereafter

 

 

206.1

 

Total

 

$

930.4