XML 57 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Selected Condensed Consolidating Financial Statements of Parent, Issuer, Guarantors and Non-Guarantors - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net cash provided by (used for) operating activities $ 598.8 $ 665.0
Investing activities:    
Capital expenditures (616.2) (625.4)
Cash paid related to business combinations, net of cash acquired   (3,349.3)
Investment in unconsolidated entities (0.7) (0.2)
Proceeds from sale of property, plant and equipment 21.3 105.3
Proceeds from property, plant and equipment insurance settlement 1.4 8.8
Other, net 4.9 10.2
Net cash used for investing activities (589.3) (3,850.6)
Financing activities:    
Proceeds from issuance of notes   1,498.5
Additions to revolving credit facilities 375.0 192.2
Repayments of revolving credit facilities (65.0) (20.0)
Additions to debt 580.1 3,957.9
Repayments of debt (208.2) (3,209.6)
(Repayments) additions to commercial paper, net (34.8) 588.3
Other debt additions, net 85.9 16.4
Issuances of common stock, net of related minimum tax withholdings 13.4 3.2
Purchases of common stock   (88.6)
Cash dividends paid to stockholders (240.7) (233.7)
Cash distributions paid to noncontrolling interests (0.7) (2.8)
Other, net 2.1 3.0
Net cash provided by financing activities 507.1 2,704.8
Effect of exchange rate changes on cash, cash equivalents and restricted cash (28.0) (1.8)
Increase (decrease) in cash, cash equivalents and restricted cash 488.6 (482.6)
Cash, cash equivalents and restricted cash at beginning of period 151.6 636.8
Cash, cash equivalents and restricted cash at end of period 640.2 154.2
Parent [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 227.3 319.1
Investing activities:    
Intercompany capital investment   (563.0)
Net cash used for investing activities   (563.0)
Financing activities:    
Issuances of common stock, net of related minimum tax withholdings 13.4 3.2
Purchases of common stock   (88.6)
Cash dividends paid to stockholders (240.7) (233.7)
Intercompany capital receipt   563.0
Net cash provided by financing activities (227.3) 243.9
Issuer [Member]    
Operating activities:    
Net cash provided by (used for) operating activities (194.0) (93.1)
Investing activities:    
Intercompany notes proceeds   9.2
Intercompany capital investment   (563.0)
Net cash used for investing activities   (553.8)
Financing activities:    
Proceeds from issuance of notes   1,498.5
Additions to revolving credit facilities 350.0 67.2
Additions to debt   3,801.9
Repayments of debt (200.0) (1,489.7)
(Repayments) additions to commercial paper, net (34.8) 588.3
Other debt additions, net 79.0  
Intercompany notes payments   (3,800.0)
Other, net   (19.5)
Net cash provided by financing activities 194.2 646.7
Increase (decrease) in cash, cash equivalents and restricted cash 0.2 (0.2)
Cash, cash equivalents and restricted cash at beginning of period   0.2
Cash, cash equivalents and restricted cash at end of period 0.2  
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 443.7 (196.9)
Investing activities:    
Capital expenditures   (2.4)
Proceeds from sale of property, plant and equipment 0.1  
Intercompany notes proceeds 3.1 1.3
Other, net 4.9 8.6
Net cash used for investing activities 8.1 7.5
Financing activities:    
Repayments of debt   (357.5)
Intercompany notes borrowing   75.7
Net cash provided by financing activities   (281.8)
Increase (decrease) in cash, cash equivalents and restricted cash 451.8 (471.2)
Cash, cash equivalents and restricted cash at beginning of period 17.8 490.8
Cash, cash equivalents and restricted cash at end of period 469.6 19.6
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 121.8 635.9
Investing activities:    
Capital expenditures (616.2) (623.0)
Cash paid related to business combinations, net of cash acquired   (3,349.3)
Investment in unconsolidated entities (0.7) (0.2)
Proceeds from sale of property, plant and equipment 21.2 105.3
Proceeds from property, plant and equipment insurance settlement 1.4 8.8
Intercompany notes issued   (75.7)
Intercompany notes proceeds   3,800.0
Other, net   1.6
Net cash used for investing activities (594.3) (132.5)
Financing activities:    
Additions to revolving credit facilities 25.0 125.0
Repayments of revolving credit facilities (65.0) (20.0)
Additions to debt 580.1 156.0
Repayments of debt (8.2) (1,362.4)
Other debt additions, net 6.9 16.4
Cash distributions paid to noncontrolling interests (0.7) (2.8)
Intercompany notes payments (3.1) (10.5)
Intercompany capital receipt   563.0
Other, net 2.1 22.5
Net cash provided by financing activities 537.1 (512.8)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (28.0) (1.8)
Increase (decrease) in cash, cash equivalents and restricted cash 36.6 (11.2)
Cash, cash equivalents and restricted cash at beginning of period 133.8 145.8
Cash, cash equivalents and restricted cash at end of period 170.4 134.6
Eliminations [Member]    
Investing activities:    
Intercompany notes issued   75.7
Intercompany notes proceeds (3.1) (3,810.5)
Intercompany capital investment   1,126.0
Net cash used for investing activities (3.1) (2,608.8)
Financing activities:    
Intercompany notes borrowing   (75.7)
Intercompany notes payments 3.1 3,810.5
Intercompany capital receipt   (1,126.0)
Net cash provided by financing activities $ 3.1 $ 2,608.8