XML 16 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
6 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Certain Operating Data for Segments

The following tables show selected operating data for our segments (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net sales (aggregate):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

2,882.5

 

 

$

2,990.7

 

 

$

5,792.0

 

 

$

5,724.5

 

Consumer Packaging

 

 

1,616.3

 

 

 

1,668.3

 

 

 

3,153.2

 

 

 

3,287.1

 

Land and Development

 

 

—

 

 

 

0.8

 

 

 

18.9

 

 

 

14.7

 

Total

 

$

4,498.8

 

 

$

4,659.8

 

 

$

8,964.1

 

 

$

9,026.3

 

Less net sales (intersegment):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

20.7

 

 

$

19.4

 

 

$

39.0

 

 

$

37.4

 

Consumer Packaging

 

 

30.8

 

 

 

20.4

 

 

 

54.1

 

 

 

41.5

 

Total

 

$

51.5

 

 

$

39.8

 

 

$

93.1

 

 

$

78.9

 

Net sales (unaffiliated customers):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

2,861.8

 

 

$

2,971.3

 

 

$

5,753.0

 

 

$

5,687.1

 

Consumer Packaging

 

 

1,585.5

 

 

 

1,647.9

 

 

 

3,099.1

 

 

 

3,245.6

 

Land and Development

 

 

—

 

 

 

0.8

 

 

 

18.9

 

 

 

14.7

 

Total

 

$

4,447.3

 

 

$

4,620.0

 

 

$

8,871.0

 

 

$

8,947.4

 

Segment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

244.5

 

 

$

310.3

 

 

$

527.9

 

 

$

557.1

 

Consumer Packaging

 

 

90.8

 

 

 

85.2

 

 

 

137.0

 

 

 

162.1

 

Land and Development

 

 

—

 

 

 

0.5

 

 

 

1.4

 

 

 

1.2

 

Segment income

 

 

335.3

 

 

 

396.0

 

 

 

666.3

 

 

 

720.4

 

Gain on sale of certain closed facilities

 

 

5.0

 

 

 

—

 

 

 

5.5

 

 

 

50.5

 

Multiemployer pension withdrawal expense

 

 

(0.9

)

 

 

—

 

 

 

(0.9

)

 

 

—

 

Land and Development impairments

 

 

—

 

 

 

(13.0

)

 

 

—

 

 

 

(13.0

)

Restructuring and other costs

 

 

(16.4

)

 

 

(34.8

)

 

 

(46.5

)

 

 

(89.2

)

Non-allocated expenses

 

 

(17.6

)

 

 

(24.4

)

 

 

(35.8

)

 

 

(43.4

)

Interest expense, net

 

 

(97.3

)

 

 

(111.8

)

 

 

(190.8

)

 

 

(206.2

)

(Loss) gain on extinguishment of debt

 

 

(0.5

)

 

 

0.4

 

 

 

(0.5

)

 

 

(1.5

)

Other expense, net

 

 

(0.9

)

 

 

(3.3

)

 

 

(4.6

)

 

 

(6.0

)

Income before income taxes

 

$

206.7

 

 

$

209.1

 

 

$

392.7

 

 

$

411.6

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corrugated Packaging

 

$

239.6

 

 

$

242.7

 

 

$

483.9

 

 

$

461.2

 

Consumer Packaging

 

 

133.2

 

 

 

139.2

 

 

 

268.5

 

 

 

277.8

 

Corporate

 

 

1.7

 

 

 

1.8

 

 

 

3.3

 

 

 

3.8

 

Total

 

$

374.5

 

 

$

383.7

 

 

$

755.7

 

 

$

742.8