XML 35 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restructuring and Other Costs (Tables)
3 Months Ended
Dec. 31, 2019
Restructuring And Other Costs [Abstract]  
Schedule of Restructuring and Other Costs

The following table summarizes our Restructuring and other costs (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Restructuring

 

$

24.7

 

 

$

25.7

 

Other

 

 

5.4

 

 

 

28.7

 

Restructuring and other costs

 

$

30.1

 

 

$

54.4

 

Schedule of Restructuring Charges Related to Active Restructuring Initiatives The following table presents a summary of restructuring charges related to active restructuring initiatives that we incurred during the three months ended December 31, 2019 and 2018, the cumulative recorded amount since we started the initiatives and our estimate of the total costs we expect to incur (in millions):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Cumulative

 

 

Total

Expected

 

Corrugated Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment costs

 

$

2.2

 

 

$

3.1

 

 

$

96.2

 

 

$

96.2

 

Severance and other employee costs

 

 

7.1

 

 

 

6.6

 

 

 

41.6

 

 

 

41.6

 

Equipment and inventory relocation

  costs

 

 

0.4

 

 

 

0.4

 

 

 

8.6

 

 

 

10.4

 

Facility carrying costs

 

 

0.6

 

 

 

1.1

 

 

 

19.0

 

 

 

20.7

 

Other costs

 

 

0.2

 

 

 

 

 

 

5.4

 

 

 

5.7

 

Restructuring total

 

$

10.5

 

 

$

11.2

 

 

$

170.8

 

 

$

174.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment costs

 

$

0.5

 

 

$

 

 

$

30.1

 

 

$

30.1

 

Severance and other employee costs

 

 

5.7

 

 

 

(0.1

)

 

 

44.1

 

 

 

44.1

 

Equipment and inventory relocation

  costs

 

 

0.1

 

 

 

0.3

 

 

 

6.0

 

 

 

6.4

 

Facility carrying costs

 

 

 

 

 

(0.2

)

 

 

1.9

 

 

 

2.2

 

Other costs

 

 

0.2

 

 

 

0.5

 

 

 

8.9

 

 

 

9.0

 

Restructuring total

 

$

6.5

 

 

$

0.5

 

 

$

91.0

 

 

$

91.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment costs

 

$

 

 

$

 

 

$

1.8

 

 

$

1.8

 

Severance and other employee costs

 

 

 

 

 

(0.1

)

 

 

13.8

 

 

 

13.8

 

Other costs

 

 

 

 

 

 

 

 

3.0

 

 

 

3.0

 

Restructuring total

 

$

 

 

$

(0.1

)

 

$

18.6

 

 

$

18.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance and other employee costs

 

$

7.7

 

 

$

14.2

 

 

$

46.0

 

 

$

46.0

 

Other costs

 

 

 

 

 

(0.1

)

 

 

7.4

 

 

 

7.4

 

Restructuring total

 

$

7.7

 

 

$

14.1

 

 

$

53.4

 

 

$

53.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment costs

 

$

2.7

 

 

$

3.1

 

 

$

128.1

 

 

$

128.1

 

Severance and other employee costs

 

 

20.5

 

 

 

20.6

 

 

 

145.5

 

 

 

145.5

 

Equipment and inventory relocation

  costs

 

 

0.5

 

 

 

0.7

 

 

 

14.6

 

 

 

16.8

 

Facility carrying costs

 

 

0.6

 

 

 

0.9

 

 

 

20.9

 

 

 

22.9

 

Other costs

 

 

0.4

 

 

 

0.4

 

 

 

24.7

 

 

 

25.1

 

Restructuring total

 

$

24.7

 

 

$

25.7

 

 

$

333.8

 

 

$

338.4

 

 

 

Schedule of Acquisition, Divestiture and Integration Costs

The following table presents our acquisition, integration and divestiture costs (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Acquisition costs

 

$

0.1

 

 

$

24.0

 

Integration costs

 

 

5.3

 

 

 

4.6

 

Divestiture costs

 

 

 

 

 

0.1

 

Other total

 

$

5.4

 

 

$

28.7

 

Schedule of Changes in Restructuring Accrual and Reconciliation of Accrual Charges

The following table summarizes the changes in the restructuring accrual, which is primarily composed of accrued severance and other employee costs, and presents a reconciliation of the restructuring accrual charges to the line item “Restructuring and other costs” on our condensed consolidated statements of income (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Accrual at beginning of fiscal year

 

$

32.3

 

 

$

31.6

 

Additional accruals

 

 

19.1

 

 

 

16.6

 

Payments

 

 

(18.4

)

 

 

(9.8

)

Adjustment to accruals

 

 

1.2

 

 

 

(1.9

)

Foreign currency rate changes

 

 

0.1

 

 

 

0.2

 

Accrual at December 31

 

$

34.3

 

 

$

36.7

 

 

Reconciliation of accruals and charges to restructuring and other costs (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Additional accruals and adjustments to accruals

   (see table above)

 

$

20.3

 

 

$

14.7

 

Acquisition costs

 

 

0.1

 

 

 

24.0

 

Integration costs

 

 

5.3

 

 

 

4.6

 

Divestiture costs

 

 

 

 

 

0.1

 

Net property, plant and equipment

 

 

2.7

 

 

 

3.1

 

Severance and other employee costs

 

 

(0.3

)

 

 

5.8

 

Equipment and inventory relocation costs

 

 

0.5

 

 

 

0.7

 

Facility carrying costs

 

 

0.6

 

 

 

0.9

 

Other costs

 

 

0.9

 

 

 

0.5

 

Total restructuring and other costs

 

$

30.1

 

 

$

54.4