XML 86 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Selected Condensed Consolidating Financial Statements of Parent, Issuer, Guarantors and Non-Guarantors - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities:    
Net cash provided by (used for) operating activities $ 1,399.6 $ 1,135.6
Investing activities:    
Capital expenditures (976.8) (665.5)
Cash paid related to business combinations, net of cash acquired (3,368.3) (188.2)
Cash receipts on sold trade receivables   346.1
Investment in unconsolidated entities (10.4) (111.1)
Proceeds from sale of property, plant and equipment 108.3 22.4
Proceeds from property, plant and equipment insurance settlement 16.5 6.2
Other 30.0 46.3
Net cash used for investing activities (4,200.7) (543.8)
Financing activities:    
Proceeds from issuance of notes 2,498.2 1,197.3
(Repayments) additions to revolving credit facilities 47.7 0.3
Additions to debt 4,441.0 854.1
Repayments of debt (4,665.0) (2,022.7)
Changes in commercial paper, net 445.6  
Other financing additions (repayments), net 13.2 (20.3)
Issuances of common stock, net of related minimum tax withholdings 8.6 23.2
Purchases of common stock (88.6) (100.8)
Cash dividends paid to stockholders (350.7) (329.7)
Cash distributions paid to noncontrolling interests (3.4) (26.6)
Other (7.1) 6.0
Net cash provided by (used for) financing activities 2,339.5 (419.2)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3.9 (24.0)
(Decrease) increase in cash, cash equivalents and restricted cash (457.7) 148.6
Cash, cash equivalents and restricted cash at beginning of period 636.8 304.0
Cash, cash equivalents and restricted cash at end of period 179.1 452.6
Parent [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 430.7 4.0
Investing activities:    
Intercompany capital investment (563.0)  
Net cash used for investing activities (563.0)  
Financing activities:    
Issuances of common stock, net of related minimum tax withholdings 8.6  
Purchases of common stock (88.6)  
Cash dividends paid to stockholders (350.7)  
Intercompany capital receipt 563.0  
Other   (4.0)
Net cash provided by (used for) financing activities 132.3 (4.0)
Issuer [Member]    
Operating activities:    
Net cash provided by (used for) operating activities (512.4) 359.2
Investing activities:    
Intercompany notes proceeds 9.2  
Intercompany capital investment (563.0)  
Net cash used for investing activities (553.8)  
Financing activities:    
Proceeds from issuance of notes 2,498.2 1,197.3
(Repayments) additions to revolving credit facilities 35.3 (106.7)
Additions to debt 4,101.8 2.7
Repayments of debt (2,187.1) (1,025.2)
Changes in commercial paper, net 445.6  
Issuances of common stock, net of related minimum tax withholdings   23.2
Purchases of common stock   (100.8)
Cash dividends paid to stockholders   (329.7)
Intercompany notes payments (3,800.0)  
Other (27.8) (20.0)
Net cash provided by (used for) financing activities 1,066.0 (359.2)
(Decrease) increase in cash, cash equivalents and restricted cash (0.2)  
Cash, cash equivalents and restricted cash at beginning of period 0.2  
Cash, cash equivalents and restricted cash at end of period 0.0  
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 445.9 67.2
Investing activities:    
Capital expenditures (2.5) (4.4)
Intercompany notes issued (0.1) (1.4)
Intercompany notes proceeds 4.3 3.9
Intercompany return of capital   82.6
Other 28.2 32.3
Net cash used for investing activities 29.9 113.0
Financing activities:    
Additions to debt (1.0)  
Repayments of debt (958.6) (22.5)
Other financing additions (repayments), net   (7.3)
Intercompany notes borrowing 75.7  
Intercompany notes payments (70.2)  
Net cash provided by (used for) financing activities (954.1) (29.8)
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (0.1)
(Decrease) increase in cash, cash equivalents and restricted cash (478.3) 150.3
Cash, cash equivalents and restricted cash at beginning of period 490.8 43.3
Cash, cash equivalents and restricted cash at end of period 12.5 193.6
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 1,035.4 733.5
Investing activities:    
Capital expenditures (974.3) (661.1)
Cash paid related to business combinations, net of cash acquired (3,368.3) (188.2)
Cash receipts on sold trade receivables   346.1
Investment in unconsolidated entities (10.4) (111.1)
Proceeds from sale of property, plant and equipment 108.3 22.4
Proceeds from property, plant and equipment insurance settlement 16.5 6.2
Intercompany notes issued (75.7)  
Intercompany notes proceeds 3,870.2  
Other 1.8 14.0
Net cash used for investing activities (431.9) (571.7)
Financing activities:    
(Repayments) additions to revolving credit facilities 12.4 107.0
Additions to debt 340.2 851.4
Repayments of debt (1,519.3) (975.0)
Other financing additions (repayments), net 13.2 (13.0)
Cash distributions paid to noncontrolling interests (3.4) (26.6)
Intercompany notes borrowing 0.1 1.4
Intercompany notes payments (13.5) (3.9)
Intercompany capital receipt 563.0  
Intercompany capital distribution   (82.6)
Intercompany dividends   (28.3)
Other 20.7 30.0
Net cash provided by (used for) financing activities (586.6) (139.6)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3.9 (23.9)
(Decrease) increase in cash, cash equivalents and restricted cash 20.8 (1.7)
Cash, cash equivalents and restricted cash at beginning of period 145.8 260.7
Cash, cash equivalents and restricted cash at end of period 166.6 259.0
Eliminations [Member]    
Operating activities:    
Net cash provided by (used for) operating activities   (28.3)
Investing activities:    
Intercompany notes issued 75.8 1.4
Intercompany notes proceeds (3,883.7) (3.9)
Intercompany capital investment 1,126.0  
Intercompany return of capital   (82.6)
Net cash used for investing activities (2,681.9) (85.1)
Financing activities:    
Intercompany notes borrowing (75.8) (1.4)
Intercompany notes payments 3,883.7 3.9
Intercompany capital receipt (1,126.0)  
Intercompany capital distribution   82.6
Intercompany dividends   28.3
Net cash provided by (used for) financing activities $ 2,681.9 $ 113.4