XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
9 Months Ended
Jun. 30, 2019
Debt [Abstract]  
Schedule of Carrying Value of Individual Components of Debt

The following table shows the carrying value of the individual components of our debt (in millions):

 

 

 

June 30, 2019

 

 

September 30, 2018

 

Public bonds due fiscal 2019 to 2022

 

$

509.1

 

 

$

1,470.9

 

Public bonds due fiscal 2023 to 2028

 

 

3,768.0

 

 

 

2,534.4

 

Public bonds due fiscal 2029 to 2033

 

 

2,200.6

 

 

 

964.1

 

Public bonds due fiscal 2037 to 2047

 

 

179.0

 

 

 

178.5

 

Term loan facilities

 

 

2,506.9

 

 

 

599.4

 

Revolving credit and swing facilities

 

 

405.3

 

 

 

355.0

 

Receivables-backed financing facility

 

 

150.0

 

 

 

 

Commercial paper

 

 

445.6

 

 

 

 

Capital lease obligations

 

 

188.5

 

 

 

171.0

 

Supplier financing and commercial card

   programs

 

 

126.8

 

 

 

105.1

 

International and other debt

 

 

58.4

 

 

 

36.8

 

Total debt

 

 

10,538.2

 

 

 

6,415.2

 

Less: current portion of debt

 

 

779.1

 

 

 

740.7

 

Long-term debt due after one year

 

$

9,759.1

 

 

$

5,674.5

 

Schedule of aggregate maturities of debt

 As of June 30, 2019, the aggregate maturities of debt, excluding capital lease obligations, for the remainder of the current fiscal year and the succeeding four fiscal years and thereafter were as follows (in millions):

     

Remaining fiscal 2019

 

$

532.7

 

Fiscal 2020

 

 

117.8

 

Fiscal 2021

 

 

357.4

 

Fiscal 2022

 

 

1,561.4

 

Fiscal 2023

 

 

537.6

 

Thereafter

 

 

7,076.0

 

Fair value of debt step-up, deferred financing costs and unamortized

   bond discounts

 

 

166.8

 

Total

 

$

10,349.7

 

 

As of June 30, 2019, the aggregate maturities of capital lease obligations for the remainder of the current fiscal year and the succeeding four fiscal years and thereafter were as follows (in millions):

 

Remaining fiscal 2019

 

$

1.8

 

Fiscal 2020

 

 

6.6

 

Fiscal 2021

 

 

4.9

 

Fiscal 2022

 

 

3.9

 

Fiscal 2023

 

 

2.0

 

Thereafter

 

 

151.9

 

Fair value step-up

 

 

17.4

 

Total

 

$

188.5