XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]            
Net sales $ 4,690.0   $ 4,137.5   $ 13,637.4 $ 12,048.5
Cost of goods sold 3,701.1   3,270.4   10,967.1 9,618.5
Selling, general and administrative, excluding intangible amortization 442.4   380.7   1,287.4 1,157.3
Selling, general and administrative intangible amortization 102.4   75.6   297.7 223.3
Loss (gain) on disposal of assets 6.5   2.7   (37.3) 6.6
Multiemployer pension withdrawals (1.7)   4.2   (1.7) 184.2
Land and Development impairments   $ 13.0 1.7 $ 27.6 13.0 29.3
Restructuring and other costs 17.9   17.1   107.1 65.1
Operating profit (loss) 421.4   385.1   1,004.1 764.2
Interest expense, net (111.1)   (76.7)   (317.3) (219.8)
(Loss) gain on extinguishment of debt (3.2)   0.9   (4.7)  
Pension and other postretirement non-service income 18.9   21.3   54.9 70.5
Other income (expense), net 3.7   9.7   (2.3) 13.3
Equity in income of unconsolidated entities 1.7   15.5   8.3 31.2
Income before income taxes 331.4   355.8   743.0 659.4
Income tax (expense) benefit (77.6)   (84.5)   (187.5) 969.9
Consolidated net income (loss) 253.8   271.3   555.5 1,629.3
Less: Net income attributable to noncontrolling interests (1.2)   (3.1)   (3.4) (2.8)
Net income (loss) attributable to common stockholders $ 252.6   $ 268.2   $ 552.1 $ 1,626.5
Basic earnings per share attributable to common stockholders $ 0.98   $ 1.05   $ 2.15 $ 6.36
Diluted earnings per share attributable to common stockholders $ 0.98   $ 1.03   $ 2.13 $ 6.25
Basic weighted average shares outstanding 257.3   256.1   256.2 255.7
Diluted weighted average shares outstanding 258.6   260.6   259.1 260.0
Cash dividends paid per common share $ 0.455   $ 0.43   $ 1.365 $ 1.29