XML 100 R91.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Certain Operating Data for Segments (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 21, 2016
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]                          
Net sales   $ 4,236.6 $ 4,137.5 $ 4,017.0 $ 3,894.0 $ 4,060.6 $ 3,695.6 $ 3,656.3 $ 3,447.2 $ 16,285.1 $ 14,859.7 $ 14,171.8  
Multiemployer pension withdrawals     (4.2)   (180.0)         (184.2)      
Pension risk transfer expense $ (370.7)                        
Pension lump sum settlement           (3.9)   (28.7)          
Land and Development impairments   (2.6) (1.7)   (27.6) (4.0)   (42.7)   (31.9) (46.7)    
Restructuring and other costs   (40.3) (17.1) (31.7) (16.3) (38.0) (59.4) (18.3) $ (81.0) (105.4) (196.7) (366.4)  
Interest expense, net                   (293.8) (222.5) (212.5)  
(Loss) gain on extinguishment of debt   (0.1) $ 0.9 $ 0.1 $ (1.0) (0.1) 2.0 $ (0.1)   (0.1) 1.8 2.7  
Other income, net                   12.7 11.5 14.4  
Gain on sale of HH&B           2.2 $ 190.6       192.8    
Income (loss) from continuing operations before income taxes                   1,034.8 857.6 244.6  
Identifiable assets   25,360.5       25,089.0       25,360.5 25,089.0 23,038.2  
Goodwill   5,577.6       5,528.3       5,577.6 5,528.3 4,778.1  
Intangibles, net   3,122.0       3,329.3       3,122.0 3,329.3 2,599.3  
Depreciation, depletion and amortization                   1,252.2 1,112.1 1,141.9  
Capital expenditures                   999.9 778.6 796.7  
Investment in unconsolidated entities   457.8       360.6       457.8 360.6 328.9  
Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   16,452.9 15,026.9 14,300.5  
Segment income (loss)                   1,707.6 1,217.5 1,253.8  
Intersegment Eliminations [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   167.8 167.2 128.7  
Corporate, Non-Segment [Member]                          
Segment Reporting Information [Line Items]                          
Multiemployer pension withdrawals                   (184.2) 0.0 0.0  
Pension risk transfer expense                   0.0 0.0 (370.7)  
Pension lump sum settlement                   0.0 (32.6) 0.0  
Land and Development impairments                   (31.9) (46.7) 0.0  
Non-allocated expenses                   (70.1) (67.5) (76.7)  
Interest expense, net                   (293.8) (222.5) (212.5)  
Other income, net                   12.7 11.5 14.4  
Gain on sale of HH&B                   0.0 192.8 0.0  
Corrugated Packaging [Member]                          
Segment Reporting Information [Line Items]                          
Identifiable assets   11,069.6       10,959.7       11,069.6 10,959.7 10,497.0  
Goodwill   1,966.7       1,941.5       1,966.7 1,941.5 1,798.3 $ 1,743.2
Intangibles, net   506.2       540.4       506.2 540.4 487.6  
Depreciation, depletion and amortization                   700.5 622.1 602.2  
Capital expenditures                   657.3 503.9 505.2  
Investment in unconsolidated entities   455.6       342.8       455.6 342.8 295.3  
Corrugated Packaging [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   9,693.0 9,084.8 8,574.7  
Segment income (loss)                   1,240.0 818.0 792.0  
Corrugated Packaging [Member] | Intersegment Eliminations [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   87.3 78.8 60.6  
Corrugated Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   9,605.7 9,006.0 8,514.1  
Consumer Packaging [Member]                          
Segment Reporting Information [Line Items]                          
Identifiable assets   11,511.1       11,455.8       11,511.1 11,455.8 9,671.5  
Goodwill   3,610.9       3,586.8       3,610.9 3,586.8 2,979.8 $ 2,903.9
Intangibles, net   2,615.8       2,788.9       2,615.8 2,788.9 2,111.7  
Depreciation, depletion and amortization                   546.5 484.9 474.1  
Capital expenditures                   308.3 254.0 229.8  
Investment in unconsolidated entities   1.8       3.0       1.8 3.0 8.1  
Consumer Packaging [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   6,617.5 5,698.3 5,606.0  
Segment income (loss)                   445.1 385.7 457.2  
Consumer Packaging [Member] | Intersegment Eliminations [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   80.5 88.4 68.1  
Consumer Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   6,537.0 5,609.9 5,537.9  
Land and Development [Member]                          
Segment Reporting Information [Line Items]                          
Identifiable assets   49.1       89.8       49.1 89.8 460.6  
Depreciation, depletion and amortization                   0.7 0.7 1.4  
Investment in unconsolidated entities   0.0       14.4       0.0 14.4 28.6  
Land and Development [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   142.4 243.8 119.8  
Segment income (loss)                   22.5 13.8 4.6  
Land and Development [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]                          
Segment Reporting Information [Line Items]                          
Net sales                   142.4 243.8 119.8  
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]                          
Segment Reporting Information [Line Items]                          
Identifiable assets   59.5       173.6       59.5 173.6 52.3  
Corporate Segment [Member]                          
Segment Reporting Information [Line Items]                          
Identifiable assets   2,671.2       2,410.1       2,671.2 2,410.1 2,356.8  
Depreciation, depletion and amortization                   4.5 4.4 7.0  
Capital expenditures                   34.3 20.7 16.5  
Investment in unconsolidated entities   $ 0.4       $ 0.4       0.4 0.4 (3.1)  
Discontinued Operations                          
Segment Reporting Information [Line Items]                          
Depreciation, depletion and amortization                   0.0 0.0 57.2  
Capital expenditures                   $ 0.0 $ 0.0 $ 45.2