XML 11 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]                      
Net sales $ 4,236.6 $ 4,137.5 $ 4,017.0 $ 3,894.0 $ 4,060.6 $ 3,695.6 $ 3,656.3 $ 3,447.2 $ 16,285.1 $ 14,859.7 $ 14,171.8
Cost of goods sold 3,304.6 3,270.4 3,227.6 3,120.5 3,288.7 3,004.2 2,987.3 2,861.3 12,923.1 12,141.5 11,438.9
Selling, general and administrative, excluding intangible amortization                 1,546.6 1,457.2 1,437.7
Selling, general and administrative intangible amortization                 296.6 229.6 211.8
Loss on disposal of assets                 10.1 4.8 0.7
Multiemployer pension withdrawals   4.2   180.0         184.2    
Land and Development impairments 2.6 1.7   27.6 4.0   42.7   31.9 46.7  
Restructuring and other costs 40.3 17.1 31.7 16.3 38.0 59.4 18.3 81.0 105.4 196.7 366.4
Operating profit (loss)                 1,187.2 783.2 716.3
Interest expense, net                 (293.8) (222.5) (212.5)
(Loss) gain on extinguishment of debt (0.1) 0.9 0.1 (1.0) (0.1) 2.0 (0.1)   (0.1) 1.8 2.7
Pension and other postretirement non-service income (expense)             (28.7)   95.3 51.8 (286.0)
Other income, net                 12.7 11.5 14.4
Equity in income of unconsolidated entities                 33.5 39.0 9.7
Gain on sale of HH&B         2.2 190.6       192.8  
Income (loss) from continuing operations before income taxes                 1,034.8 857.6 244.6
Income tax benefit (expense) 95.4 84.5 18.8 (1,073.2)         874.5 (159.0) (89.8)
Income from continuing operations                 1,909.3 698.6 154.8
Loss from discontinued operations (net of income tax benefit of $0, $0 and $32.3)                     (544.7)
Consolidated net income (loss) 280.0 271.3 224.5 1,133.5 195.3 326.6 98.2 78.5 1,909.3 698.6 (389.9)
Less: Net (income) loss attributable to noncontrolling interests                 (3.2) 9.6 (6.4)
Net income (loss) attributable to common stockholders $ 279.6 $ 268.2 $ 223.2 $ 1,135.1 $ 196.1 $ 328.1 $ 103.1 $ 80.9 $ 1,906.1 $ 708.2 $ (396.3)
Basic earnings per share from continuing operations                 $ 7.46 $ 2.81 $ 0.60
Basic loss per share from discontinued operations                     (2.16)
Basic earnings (loss) per share attributable to common stockholders $ 1.10 $ 1.05 $ 0.87 $ 4.45 $ 0.77 $ 1.30 $ 0.41 $ 0.32 7.46 2.81 (1.56)
Diluted earnings per share from continuing operations                 7.34 2.77 0.59
Diluted loss per share from discontinued operations                     (2.13)
Diluted earnings (loss) per share attributable to common stockholders $ 1.08 $ 1.03 $ 0.86 $ 4.38 $ 0.76 $ 1.29 $ 0.40 $ 0.32 7.34 2.77 (1.54)
Cash dividends paid per share                 $ 1.72 $ 1.60 $ 1.50