XML 87 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Selected Condensed Consolidating Financial Statements of Parent, Issuer, Guarantors and Non-Guarantors - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities:    
Net cash provided by (used for) operating activities $ 665.0 $ 473.7
Investing activities:    
Capital expenditures (625.4) (426.7)
Cash paid related to business combinations, net of cash acquired (3,349.3) (185.2)
Cash receipts on sold trade receivables   253.1
Investment in unconsolidated entities (0.2) (111.0)
Proceeds from sale of property, plant and equipment 105.3 15.7
Proceeds from property, plant and equipment insurance settlement 8.8 4.8
Other 10.2 8.2
Net cash used for investing activities (3,850.6) (441.1)
Financing activities:    
Proceeds from issuance of notes 1,498.5 1,197.3
(Repayments) additions to revolving credit facilities 172.0 94.3
Additions to debt 3,957.9 853.2
Repayments of debt (3,209.6) (2,010.4)
Changes in commercial paper, net 588.3 63.3
Other financing additions (repayments), net 16.6 (24.5)
Issuances of common stock, net of related minimum tax withholdings 3.2 17.4
Purchases of common stock (88.6)  
Cash dividends paid to stockholders (233.7) (219.4)
Cash distributions paid to noncontrolling interests (2.8) (8.6)
Other 3.0 (24.9)
Net cash provided by (used for) financing activities 2,704.8 (62.3)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1.8) (1.9)
Decrease in cash, cash equivalents and restricted cash (482.6) (31.6)
Cash, cash equivalents and restricted cash at beginning of period 636.8 304.0
Cash, cash equivalents and restricted cash at end of period 154.2 272.4
Parent [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 319.1 4.0
Investing activities:    
Intercompany capital investment (563.0)  
Net cash used for investing activities (563.0)  
Financing activities:    
Issuances of common stock, net of related minimum tax withholdings 3.2  
Purchases of common stock (88.6)  
Cash dividends paid to stockholders (233.7)  
Intercompany capital receipt 563.0  
Other   (4.0)
Net cash provided by (used for) financing activities 243.9 (4.0)
Issuer [Member]    
Operating activities:    
Net cash provided by (used for) operating activities (93.4) (488.3)
Investing activities:    
Intercompany notes proceeds 9.2  
Intercompany capital investment (563.0) (755.3)
Intercompany return of capital   1,356.3
Net cash used for investing activities (553.8) 601.0
Financing activities:    
Proceeds from issuance of notes 1,498.5 1,197.3
(Repayments) additions to revolving credit facilities 67.5 (59.8)
Additions to debt 3,801.9 2.7
Repayments of debt (1,489.7) (1,025.2)
Changes in commercial paper, net 588.3 63.3
Issuances of common stock, net of related minimum tax withholdings   17.4
Cash dividends paid to stockholders   (219.4)
Intercompany notes payments (3,800.0) (69.0)
Other (19.5) (20.0)
Net cash provided by (used for) financing activities 647.0 (112.7)
Decrease in cash, cash equivalents and restricted cash (0.2)  
Cash, cash equivalents and restricted cash at beginning of period 0.2  
Cash, cash equivalents and restricted cash at end of period 0.0  
Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities (196.9) (268.8)
Investing activities:    
Capital expenditures (2.4) (0.4)
Intercompany notes issued   (1.4)
Intercompany notes proceeds 1.3 3.2
Intercompany capital investment   (300.8)
Intercompany return of capital   821.0
Other 8.6 6.6
Net cash used for investing activities 7.5 528.2
Financing activities:    
Repayments of debt (357.5) (14.8)
Other financing additions (repayments), net   (5.9)
Intercompany notes borrowing 75.7 375.9
Intercompany notes payments   (14.0)
Intercompany capital receipt   736.9
Intercompany capital distribution   (1,356.3)
Net cash provided by (used for) financing activities (281.8) (278.2)
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (0.1)
Decrease in cash, cash equivalents and restricted cash (471.2) (18.9)
Cash, cash equivalents and restricted cash at beginning of period 490.8 43.3
Cash, cash equivalents and restricted cash at end of period 19.6 24.4
Non-Guarantor Subsidiaries [Member]    
Operating activities:    
Net cash provided by (used for) operating activities 1,208.6 1,541.0
Investing activities:    
Capital expenditures (623.0) (426.3)
Cash paid related to business combinations, net of cash acquired (3,349.3) (185.2)
Cash receipts on sold trade receivables   253.1
Investment in unconsolidated entities (0.2) (111.0)
Proceeds from sale of property, plant and equipment 105.3 15.7
Proceeds from property, plant and equipment insurance settlement 8.8 4.8
Intercompany notes issued (75.7) (375.9)
Intercompany notes proceeds 3,800.0 83.0
Other 1.6 1.6
Net cash used for investing activities (132.5) (740.2)
Financing activities:    
(Repayments) additions to revolving credit facilities 104.5 154.1
Additions to debt 156.0 850.5
Repayments of debt (1,362.4) (970.4)
Other financing additions (repayments), net 16.6 (18.6)
Cash distributions paid to noncontrolling interests (2.8) (8.6)
Intercompany notes borrowing   1.4
Intercompany notes payments (10.5) (3.2)
Intercompany capital receipt 563.0 319.2
Intercompany capital distribution   (821.0)
Intercompany dividends (572.4) (314.2)
Other 22.5 (0.9)
Net cash provided by (used for) financing activities (1,085.5) (811.7)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1.8) (1.8)
Decrease in cash, cash equivalents and restricted cash (11.2) (12.7)
Cash, cash equivalents and restricted cash at beginning of period 145.8 260.7
Cash, cash equivalents and restricted cash at end of period 134.6 248.0
Eliminations [Member]    
Operating activities:    
Net cash provided by (used for) operating activities (572.4) (314.2)
Investing activities:    
Intercompany notes issued 75.7 377.3
Intercompany notes proceeds (3,810.5) (86.2)
Intercompany capital investment 1,126.0 1,056.1
Intercompany return of capital   (2,177.3)
Net cash used for investing activities (2,608.8) (830.1)
Financing activities:    
Intercompany notes borrowing (75.7) (377.3)
Intercompany notes payments 3,810.5 86.2
Intercompany capital receipt (1,126.0) (1,056.1)
Intercompany capital distribution   2,177.3
Intercompany dividends 572.4 314.2
Net cash provided by (used for) financing activities $ 3,181.2 $ 1,144.3