XML 67 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Certain Financial Data for Segments (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2023
Segment Reporting Information [Line Items]      
Net sales $ 4,620.0 $ 4,923.1  
Depreciation, depletion and amortization (381.8) (373.2)  
Restructuring and other costs, net (65.5) (32.1)  
Non-allocated expenses (50.7) (28.7)  
Interest expense, net (101.4) (97.3)  
Other (expense) income, net (4.7) 25.2  
Gain on sale of RTS and Chattanooga 0.5    
Other adjustments (34.8) (119.6)  
(Loss) income before income taxes (17.0) 55.1  
Depreciation, depletion and amortization 381.8 373.2  
Other adjustments 34.8 119.6  
Equity in income (loss) of unconsolidated entities 4.2 (36.0)  
Assets 26,746.2   $ 27,443.7
Intangibles, net 2,507.3   $ 2,576.2
Capital expenditures 247.3 282.2  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 4,687.2 4,997.5  
Adjusted EBITDA 621.4 680.8  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Net sales (67.2) (74.4)  
Corrugated Packaging [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 2,419.9 2,337.4  
Adjusted EBITDA 327.8 329.4  
Depreciation, depletion and amortization 205.3 192.2  
Other adjustments 5.1 49.8  
Equity in income (loss) of unconsolidated entities 3.2 (35.8)  
Corrugated Packaging [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Net sales (59.2) (68.4)  
Corrugated Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 2,360.7 2,269.0  
Consumer Packaging [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 1,059.3 1,215.0  
Adjusted EBITDA 166.2 183.3  
Depreciation, depletion and amortization 86.5 84.1  
Other adjustments 3.6 31.6  
Consumer Packaging [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Net sales (5.3) (4.7)  
Consumer Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 1,054.0 1,210.3  
Global Paper [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 918.3 1,123.6  
Adjusted EBITDA 118.4 157.3  
Depreciation, depletion and amortization 81.1 89.1  
Other adjustments 1.5 17.5  
Equity in income (loss) of unconsolidated entities 1.0 (0.2)  
Global Paper [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 918.3 1,123.6  
Distribution [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 289.7 321.5  
Adjusted EBITDA 9.0 10.8  
Depreciation, depletion and amortization 7.3 6.9  
Other adjustments (0.3)    
Distribution [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Net sales (2.7) (1.3)  
Distribution [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net sales 287.0 320.2  
Corporate Segment [Member]      
Segment Reporting Information [Line Items]      
Depreciation, depletion and amortization 1.6 0.9  
Other adjustments $ 24.9 $ 20.7