XML 55 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Summary of Preliminary Fair Value of Assets and Liabilities Assumed in Acquisition (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Sep. 30, 2023
Dec. 01, 2022
Business Acquisition [Line Items]      
Goodwill $ 4,270.2 $ 4,248.7  
Mexico Acquisition [Member]      
Business Acquisition [Line Items]      
Cash and cash equivalents     $ 116.3
Current assets, excluding cash and cash equivalents     697.0
Property, plant and equipment     1,380.3
Goodwill     231.2
Other noncurrent assets     101.4
Total assets acquired     2,526.2
Current portion of debt [1]     13.2
Current liabilities, excluding debt     384.8
Long-term debt due after one year [1]     591.4
Pension liabilities, net of current portion     35.2
Deferred income taxes     69.8
Other noncurrent liabilities     18.1
Total liabilities assumed     1,112.5
Net assets acquired     1,413.7
Measurement Period Adjustments [Member] | Mexico Acquisition [Member]      
Business Acquisition [Line Items]      
Current assets, excluding cash and cash equivalents [2],[3]     (71.2)
Property, plant and equipment [2],[3]     43.0
Goodwill [2],[3]     6.2
Other noncurrent assets [2],[3]     0.6
Total assets acquired [2],[3]     (21.4)
Current liabilities, excluding debt [2],[3]     (50.4)
Long-term debt due after one year [1],[2],[3]     36.2
Pension liabilities, net of current portion [2],[3]     (3.1)
Deferred income taxes [2],[3]     (4.1)
Total liabilities assumed [2],[3]     (21.4)
As Adjusted [Member] | Mexico Acquisition [Member]      
Business Acquisition [Line Items]      
Cash and cash equivalents     116.3
Current assets, excluding cash and cash equivalents     625.8
Property, plant and equipment     1,423.3
Goodwill     237.4
Other noncurrent assets     102.0
Total assets acquired     2,504.8
Current portion of debt [1]     13.2
Current liabilities, excluding debt     334.4
Long-term debt due after one year [1]     627.6
Pension liabilities, net of current portion     32.1
Deferred income taxes     65.7
Other noncurrent liabilities     18.1
Total liabilities assumed     1,091.1
Net assets acquired     $ 1,413.7
[1] Includes $494.8 million of debt that we assumed and repaid in connection with the closing of the Mexico Acquisition. The remaining balance relates to current and long-term portions of finance leases.
[2] The measurement period adjustments did not have a significant impact on our consolidated statements of operations in any period.
[3] The measurement period adjustments were primarily due to refinements to the carrying amounts of certain assets and liabilities. The net impact of the measurement period adjustments resulted in a net increase in goodwill.