XML 36 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Restructuring and Other Costs (Tables)
3 Months Ended
Dec. 31, 2023
Restructuring And Other Costs [Abstract]  
Schedule of Restructuring and Other Costs

The following table summarizes our Restructuring and other costs, net (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Restructuring

 

$

62.7

 

 

$

15.4

 

Other

 

 

2.8

 

 

 

16.7

 

Restructuring and other costs, net

 

$

65.5

 

 

$

32.1

 

Schedule of Restructuring Charges Related to Active Restructuring Initiatives

The following table presents a summary of restructuring charges related to active restructuring initiatives that we incurred during the three months ended December 31, 2023 and 2022, the cumulative recorded amount since we started the initiatives and our estimates of the total charges we expect to incur (in millions). These estimates are subject to a number of assumptions, and actual results may differ.

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Cumulative

 

 

Total
Expected

 

Corrugated Packaging

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

0.3

 

 

$

(0.9

)

 

$

12.7

 

 

$

12.7

 

Severance and other employee costs

 

 

4.5

 

 

 

1.7

 

 

 

23.2

 

 

 

23.3

 

Other restructuring costs

 

 

3.2

 

 

 

0.1

 

 

 

10.9

 

 

 

33.0

 

Restructuring total

 

$

8.0

 

 

$

0.9

 

 

$

46.8

 

 

$

69.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Packaging

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

0.7

 

 

$

 

 

$

5.0

 

 

$

5.0

 

Severance and other employee costs

 

 

18.6

 

 

 

6.4

 

 

 

46.3

 

 

 

47.8

 

Other restructuring costs

 

 

1.6

 

 

 

(0.3

)

 

 

8.3

 

 

 

17.1

 

Restructuring total

 

$

20.9

 

 

$

6.1

 

 

$

59.6

 

 

$

69.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Paper

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

(4.1

)

 

$

(1.1

)

 

$

951.6

 

 

$

951.6

 

Severance and other employee costs

 

 

(5.1

)

 

 

(0.2

)

 

 

36.9

 

 

 

37.9

 

Other restructuring costs

 

 

44.0

 

 

 

6.0

 

 

 

168.8

 

 

 

268.0

 

Restructuring total

 

$

34.8

 

 

$

4.7

 

 

$

1,157.3

 

 

$

1,257.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

Severance and other employee costs

 

$

(0.1

)

 

$

 

 

$

1.7

 

 

$

1.7

 

Other restructuring costs

 

 

(2.8

)

 

 

 

 

 

8.2

 

 

 

10.5

 

Restructuring total

 

$

(2.9

)

 

$

 

 

$

9.9

 

 

$

12.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

 

 

$

0.4

 

 

$

2.6

 

 

$

2.6

 

Severance and other employee costs

 

 

0.3

 

 

 

2.2

 

 

 

7.5

 

 

 

7.5

 

Other restructuring costs

 

 

1.6

 

 

 

1.1

 

 

 

19.6

 

 

 

23.7

 

Restructuring total

 

$

1.9

 

 

$

3.7

 

 

$

29.7

 

 

$

33.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

(3.1

)

 

$

(1.6

)

 

$

971.9

 

 

$

971.9

 

Severance and other employee costs

 

 

18.2

 

 

 

10.1

 

 

 

115.6

 

 

 

118.2

 

Other restructuring costs

 

 

47.6

 

 

 

6.9

 

 

 

215.8

 

 

 

352.3

 

Restructuring total

 

$

62.7

 

 

$

15.4

 

 

$

1,303.3

 

 

$

1,442.4

 

 

Schedule of Acquisition, Integration and Divestiture Costs

The following table presents our acquisition, integration and divestiture costs (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Acquisition costs

 

$

1.9

 

 

$

11.0

 

Integration costs

 

 

0.6

 

 

 

4.3

 

Divestiture costs

 

 

0.3

 

 

 

1.4

 

Other total

 

$

2.8

 

 

$

16.7

 

Schedule of Changes in Restructuring Accrual and Reconciliation of Accrual Charges

The following table summarizes the changes in the restructuring accrual, which is primarily composed of accrued severance and other employee costs, and a reconciliation of the restructuring accrual charges to the line item “Restructuring and other costs, net” on our consolidated statements of operations (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accrual at beginning of fiscal year

 

$

55.5

 

 

$

25.2

 

Additional accruals

 

 

22.1

 

 

 

11.6

 

Payments

 

 

(15.0

)

 

 

(13.7

)

Adjustment to accruals

 

 

(4.0

)

 

 

(1.7

)

Foreign currency rate changes and other

 

 

0.4

 

 

 

 

Accrual at December 31

 

$

59.0

 

 

$

21.4

 

 

Reconciliation of accruals and charges to restructuring and other costs, net (in millions):

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Additional accruals and adjustments to accruals
   (see table above)

 

$

18.1

 

 

$

9.9

 

PP&E and related costs

 

 

(3.1

)

 

 

(1.6

)

Severance and other employee costs

 

 

0.2

 

 

 

0.1

 

Acquisition costs

 

 

1.9

 

 

 

11.0

 

Integration costs

 

 

0.6

 

 

 

4.3

 

Divestiture costs

 

 

0.3

 

 

 

1.4

 

Other restructuring costs

 

 

47.5

 

 

 

7.0

 

Total restructuring and other costs, net

 

$

65.5

 

 

$

32.1