XML 17 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions
3 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Acquisitions

Note 3. Acquisitions

 

When we obtain control of a business by acquiring its net assets, or some or all of its equity interest, we account for those acquisitions in accordance with ASC 805, “Business Combinations” (“ASC 805”). The estimated fair values of all assets acquired and liabilities assumed in acquisitions are provisional and may be revised as a result of additional information obtained during the measurement period of up to one year from the acquisition date.

 

Mexico Acquisition

On December 1, 2022, we completed the Mexico Acquisition. The acquiree is a leading integrated producer of fiber-based sustainable packaging solutions that operates four paper mills, nine corrugated packaging plants and six high graphic plants throughout Mexico, producing sustainable packaging for a wide range of end markets in the

region. This acquisition provides us with further geographic and end market diversification as well as positions us to continue to grow in the attractive Latin American market.

 

See below for a summary of the purchase consideration transferred as defined under ASC 805 (in millions):

 

 

 

Purchase
Consideration

 

Cash consideration transferred for 67.7% interest

 

$

969.8

 

Fair value of the previously held interest

 

 

403.7

 

Settlement of preexisting relationships (net receivable
   from joint venture)

 

 

40.2

 

Purchase consideration transferred

 

$

1,413.7

 

 

In connection with the transaction, in the first quarter of fiscal 2023, we recognized a $46.8 million non-cash, pre-tax loss (or $24.6 million after release of a related deferred tax liability) on our original 32.3% investment. The loss is reflected in the Equity in income (loss) of unconsolidated entities line item in our consolidated statements of operations and included the write-off of historical foreign currency translation adjustments previously recorded in Accumulated other comprehensive loss in our consolidated balance sheet, as well as the difference between the fair value of the consideration paid and the carrying value of our prior ownership interest. The fair value of our previously held interest in the joint venture was estimated to be $403.7 million at the acquisition date based on the cash consideration exchanged for acquiring the 67.7% of equity interest adjusted for the deemed payment of a control premium. This step-acquisition provided us with 100% control, and we met the other requirements under ASC 805 for the transaction to be accounted for using the acquisition method of accounting. We have included the financial results of the acquired operations in our Corrugated Packaging segment. Post acquisition, sales to the operations acquired in the Mexico Acquisition are eliminated from our Global Paper segment results.

 

The following table summarizes the fair values of the assets acquired and liabilities assumed in the Mexico Acquisition by major class of assets and liabilities as of the acquisition date, as well as adjustments made during the one year period from the acquisition date (referred to as “measurement period adjustments”) (in millions):

 

 

 

Amounts Recognized as of the Acquisition Date

 

 

Measurement Period
 Adjustments
(1) (2)

 

 

Amounts Recognized as of Acquisition Date
(as Adjusted)

 

Cash and cash equivalents

 

$

116.3

 

 

$

 

 

$

116.3

 

Current assets, excluding cash and cash
   equivalents

 

 

697.0

 

 

 

(71.2

)

 

 

625.8

 

Property, plant and equipment

 

 

1,380.3

 

 

 

43.0

 

 

 

1,423.3

 

Goodwill

 

 

231.2

 

 

 

6.2

 

 

 

237.4

 

Other noncurrent assets

 

 

101.4

 

 

 

0.6

 

 

 

102.0

 

Total assets acquired

 

 

2,526.2

 

 

 

(21.4

)

 

 

2,504.8

 

 

 

 

 

 

 

 

 

 

 

Current portion of debt (3)

 

 

13.2

 

 

 

 

 

 

13.2

 

Current liabilities, excluding debt

 

 

384.8

 

 

 

(50.4

)

 

 

334.4

 

Long-term debt due after one year (3)

 

 

591.4

 

 

 

36.2

 

 

 

627.6

 

Pension liabilities, net of current portion

 

 

35.2

 

 

 

(3.1

)

 

 

32.1

 

Deferred income taxes

 

 

69.8

 

 

 

(4.1

)

 

 

65.7

 

Other noncurrent liabilities

 

 

18.1

 

 

 

 

 

 

18.1

 

Total liabilities assumed

 

 

1,112.5

 

 

 

(21.4

)

 

 

1,091.1

 

Net assets acquired

 

$

1,413.7

 

 

$

 

 

$

1,413.7

 

 

(1)
The measurement period adjustments did not have a significant impact on our consolidated statements of operations in any period.
(2)
The measurement period adjustments were primarily due to refinements to the carrying amounts of certain assets and liabilities. The net impact of the measurement period adjustments resulted in a net increase in goodwill.
(3)
Includes $494.8 million of debt that we assumed and repaid in connection with the closing of the Mexico Acquisition. The remaining balance relates to current and long-term portions of finance leases.

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the estimated future economic benefits arising from other assets acquired that could not be individually

identified and separately recognized. The fair value assigned to goodwill is primarily attributable to buyer-specific synergies expected to arise after the acquisition (e.g., enhanced reach of the combined organization and other synergies), the assembled work force, and the establishment of deferred tax liabilities for the difference between book and tax basis of the assets and liabilities acquired. The goodwill is not amortizable for income tax purposes.

 

Transaction costs to acquire the Mexico Acquisition are expensed as incurred and recorded within Restructuring and other costs, net. See “Note 4. Restructuring and Other Costs, Net” for additional information.