XML 76 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Certain Operating Data for Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Sep. 30, 2022
Segment Reporting Information [Line Items]          
Net sales $ 5,277.6 $ 5,382.1 $ 10,200.7 $ 10,334.3  
Adjusted EBITDA 822.5 871.1 1,503.3 1,568.2  
Depreciation, depletion and amortization (395.8) (373.6) (769.0) (740.1)  
Gain on sale of certain closed facilities 8.9   9.8 14.4  
Multiemployer pension withdrawal income       3.3  
Restructuring and other costs (444.7) (363.4) (477.7) (365.7)  
Goodwill impairment (1,893.0)   (1,893.0)    
Non-allocated expenses (33.9) (17.2) (62.6) (34.0)  
Interest expense, net (108.4) (72.5) (205.7) (159.2)  
Loss on extinguishment of debt   (8.2)   (8.2)  
Other (expense) income, net (17.8) 6.3 7.4 6.5  
Other adjustments (59.4)   (179.0) (0.3)  
(Loss) income before income taxes (2,121.6) 42.5 (2,066.5) 284.9  
Depreciation, depletion and amortization 395.8 373.6 769.0 740.1  
Other adjustments 59.4   179.0 0.3  
Equity in income (loss) of unconsolidated entities 4.5 20.6 (31.5) 39.0  
Assets 28,210.4   28,210.4   $ 28,405.5
Intangibles, net 2,759.1   2,759.1   2,920.6
Equity method investments 80.5   80.5   480.4
Capital expenditures     563.7 354.1  
Assets Held for Sale [Member]          
Segment Reporting Information [Line Items]          
Assets 169.2   169.2   34.4
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 5,368.0 5,470.0 10,365.5 10,506.1  
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (90.4) (87.9) (164.8) (171.8)  
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Interest expense, net (108.4) (72.5) (205.7) (159.2)  
Corrugated Packaging [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,627.4 2,319.0 4,964.8 4,539.0  
Goodwill impairment (514.3)        
Depreciation, depletion and amortization 211.2 166.9 403.4 333.9  
Other adjustments 4.7 (6.4) 54.5 (6.4)  
Equity in income (loss) of unconsolidated entities 4.0 20.6 (31.8) 35.6  
Assets 13,066.0   13,066.0   11,382.5
Intangibles, net 608.2   608.2   648.4
Equity method investments 78.6   78.6   479.3
Capital expenditures     241.7 156.7  
Corrugated Packaging [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,627.4 2,319.0 4,964.8 4,539.0  
Adjusted EBITDA 407.5 328.7 736.9 617.6  
Corrugated Packaging [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (81.6) (78.5) (150.0) (152.7)  
Corrugated Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,545.8 2,240.5 4,814.8 4,386.3  
Consumer Packaging [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,265.1 1,250.6 2,480.1 2,389.3  
Depreciation, depletion and amortization 85.5 90.1 169.6 176.4  
Other adjustments 28.0 7.5 59.6 7.7  
Equity in income (loss) of unconsolidated entities       3.4  
Assets 6,647.0   6,647.0   6,704.5
Intangibles, net 1,460.9   1,460.9   1,523.5
Equity method investments 0.6   0.6   0.5
Capital expenditures     125.5 67.9  
Consumer Packaging [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,265.1 1,250.6 2,480.1 2,389.3  
Adjusted EBITDA 218.6 205.8 401.9 375.1  
Consumer Packaging [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (7.5) (6.9) (12.2) (12.9)  
Consumer Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,257.6 1,243.7 2,467.9 2,376.4  
Global Paper [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,168.2 1,538.1 2,291.8 2,890.7  
Goodwill impairment (1,378.7)        
Depreciation, depletion and amortization 91.2 109.8 180.3 216.0  
Other adjustments 9.1 (1.1) 26.6 (1.0)  
Equity in income (loss) of unconsolidated entities 0.5   0.3    
Assets 5,151.1   5,151.1   7,039.2
Intangibles, net 563.8   563.8   612.6
Equity method investments 1.2   1.2   0.5
Capital expenditures     144.1 108.8  
Global Paper [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,168.2 1,538.1 2,291.8 2,890.7  
Adjusted EBITDA 187.1 308.6 344.4 541.0  
Global Paper [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,168.2 1,538.1 2,291.8 2,890.7  
Distribution [Member]          
Segment Reporting Information [Line Items]          
Net sales 307.3 362.3 628.8 687.1  
Depreciation, depletion and amortization 6.9 5.8 13.8 11.6  
Assets 813.5   813.5   863.0
Intangibles, net 126.2   126.2   136.1
Capital expenditures     7.6 2.5  
Distribution [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 307.3 362.3 628.8 687.1  
Adjusted EBITDA 9.3 28.0 20.1 34.5  
Distribution [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (1.3) (2.5) (2.6) (6.2)  
Distribution [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 306.0 359.8 626.2 680.9  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Depreciation, depletion and amortization 1.0 $ 1.0 1.9 2.2  
Other adjustments 17.6   38.3    
Assets 2,363.6   2,363.6   2,381.9
Equity method investments $ 0.1   0.1   $ 0.1
Capital expenditures     $ 44.8 $ 18.2