XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Certain Operating Data for Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2021
Segment Reporting Information [Line Items]          
Net sales $ 5,519.7 $ 4,816.3 $ 15,854.0 $ 13,655.6  
Adjusted EBITDA 1,038.3 830.4 2,606.5 2,177.2  
Depreciation, depletion and amortization (377.3) (369.0) (1,117.4) (1,094.9)  
Gain on sale of certain closed facilities     14.4 0.9  
Multiemployer pension withdrawal income     3.3    
Mineral rights impairment (26.0)   (26.0)    
Restructuring and other costs (0.6) (6.9) (366.3) (19.8)  
Interest expense, net (78.5) (102.5) (237.7) (279.8)  
Loss on extinguishment of debt     (8.2) (1.1)  
Other (expense) income, net (7.2) 6.4 (0.7) 13.8  
Other adjustments (3.4) (10.6) (3.7) (64.3)  
Income before income taxes 512.5 328.4 797.4 676.1  
Depreciation, depletion and amortization 377.3 369.0 1,117.4 1,094.9  
Other adjustments 3.4 10.6 3.7 64.3  
Assets 28,885.7   28,885.7   $ 29,254.3
Intangibles, net 3,031.3   3,031.3   3,318.8
Equity method investments 477.8   477.8   453.3
Capital expenditures     569.5 505.4  
Assets Held for Sale [Member]          
Segment Reporting Information [Line Items]          
Assets 4.2   4.2   10.9
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 5,620.7 4,908.4 16,126.8 13,899.0  
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (101.0) (92.1) (272.8) (243.4)  
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Non-allocated expenses (32.8) (19.4) (66.8) (55.9)  
Interest expense, net (78.5) (102.5) (237.7) (279.8)  
Corrugated Packaging [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,382.5 2,154.7 6,921.5 6,196.6  
Depreciation, depletion and amortization 169.7 169.5 503.6 512.8  
Other adjustments 0.8 1.9 (5.6) 13.4  
Assets 11,461.2   11,461.2   11,526.0
Intangibles, net 677.6   677.6   765.9
Equity method investments 476.5   476.5   434.4
Capital expenditures     260.3 215.0  
Corrugated Packaging [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,382.5 2,154.7 6,921.5 6,196.6  
Adjusted EBITDA 385.2 363.9 1,002.8 1,032.6  
Corrugated Packaging [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (93.5) (86.9) (246.2) (229.9)  
Corrugated Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,289.0 2,067.8 6,675.3 5,966.7  
Consumer Packaging [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,270.2 1,132.2 3,659.5 3,275.3  
Depreciation, depletion and amortization 88.2 90.1 264.6 264.2  
Other adjustments   1.5 7.7 11.2  
Assets 6,725.0   6,725.0   6,750.5
Intangibles, net 1,583.7   1,583.7   1,719.2
Equity method investments 0.4   0.4   17.7
Capital expenditures     109.9 116.7  
Consumer Packaging [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,270.2 1,132.2 3,659.5 3,275.3  
Adjusted EBITDA 234.9 183.3 610.0 522.7  
Consumer Packaging [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (6.1) (5.0) (19.0) (13.0)  
Consumer Packaging [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,264.1 1,127.2 3,640.5 3,262.3  
Global Paper [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,610.3 1,299.2 4,501.0 3,520.7  
Depreciation, depletion and amortization 113.0 102.7 329.0 298.0  
Other adjustments 2.6 0.9 1.6 3.3  
Assets 7,305.1   7,305.1   7,525.7
Intangibles, net 628.9   628.9   677.7
Equity method investments 0.8   0.8   0.8
Capital expenditures     165.8 160.8  
Global Paper [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,610.3 1,299.2 4,501.0 3,520.7  
Adjusted EBITDA 399.0 265.2 940.0 576.5  
Global Paper [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,610.3 1,299.2 4,501.0 3,520.7  
Distribution [Member]          
Segment Reporting Information [Line Items]          
Net sales 357.7 322.3 1,044.8 906.4  
Depreciation, depletion and amortization 5.8 5.7 17.4 17.2  
Other adjustments       0.6  
Assets 813.9   813.9   796.2
Intangibles, net 141.1   141.1   156.0
Capital expenditures     2.9 0.5  
Distribution [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 357.7 322.3 1,044.8 906.4  
Adjusted EBITDA 19.2 18.0 53.7 45.4  
Distribution [Member] | Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales (1.4) (0.2) (7.6) (0.5)  
Distribution [Member] | Unaffiliated Customers [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 356.3 322.1 1,037.2 905.9  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Depreciation, depletion and amortization 0.6 1.0 2.8 2.7  
Other adjustments   $ 6.3   35.8  
Assets 2,576.3   2,576.3   2,645.0
Equity method investments $ 0.1   0.1   $ 0.4
Capital expenditures     $ 30.6 $ 12.4