XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Net sales $ 5,519.7 $ 4,816.3 $ 15,854.0 $ 13,655.6
Cost of goods sold 4,360.3 3,886.4 12,894.3 11,223.2
Gross profit 1,159.4 929.9 2,959.7 2,432.4
Selling, general and administrative, excluding intangible amortization 504.3 450.9 1,450.3 1,327.1
Selling, general and administrative intangible amortization 87.5 88.8 263.6 269.3
(Gain) loss on disposal of assets (0.2) 1.0 (11.6) 3.8
Multiemployer pension withdrawal income     (3.3)  
Mineral rights impairment 26.0   26.0  
Restructuring and other costs 0.6 6.9 366.3 19.8
Operating profit 541.2 382.3 868.4 812.4
Interest expense, net (78.5) (102.5) (237.7) (279.8)
Loss on extinguishment of debt     (8.2) (1.1)
Pension and other postretirement non-service income 38.7 31.5 118.3 101.4
Other (expense) income, net (7.2) 6.4 (0.7) 13.8
Equity in income of unconsolidated entities 18.3 10.7 57.3 29.4
Income before income taxes 512.5 328.4 797.4 676.1
Income tax expense (132.7) (77.4) (193.1) (158.2)
Consolidated net income 379.8 251.0 604.3 517.9
Less: Net income attributable to noncontrolling interests (1.9) (0.9) (4.2) (3.3)
Net income attributable to common stockholders $ 377.9 $ 250.1 $ 600.1 $ 514.6
Basic earnings per share attributable to common stockholders $ 1.48 $ 0.94 $ 2.30 $ 1.94
Diluted earnings per share attributable to common stockholders $ 1.47 $ 0.93 $ 2.28 $ 1.93
Basic weighted average shares outstanding 255.6 266.5 261.2 264.7
Diluted weighted average shares outstanding 257.4 269.0 263.2 267.0