XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Restructuring and Other Costs (Tables)
6 Months Ended
Mar. 31, 2022
Restructuring And Other Costs [Abstract]  
Schedule of Restructuring and Other Costs

The following table summarizes our Restructuring and other costs (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Restructuring

 

$

362.9

 

 

$

4.1

 

 

$

365.0

 

 

$

10.7

 

Other

 

 

0.5

 

 

 

1.1

 

 

 

0.7

 

 

 

2.2

 

Restructuring and other costs

 

$

363.4

 

 

$

5.2

 

 

$

365.7

 

 

$

12.9

 

Schedule of Restructuring Charges Related to Active Restructuring Initiatives

The following table presents a summary of restructuring charges related to active restructuring initiatives that we incurred during the three and six months ended March 31, 2022 and 2021, the cumulative recorded amount since we started the initiatives and our estimate of the total we expect to incur (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Cumulative

 

 

Total
Expected

 

Corrugated Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3.6

 

 

$

3.6

 

Severance and other employee costs

 

 

4.4

 

 

 

(0.3

)

 

 

4.0

 

 

 

(1.0

)

 

 

32.7

 

 

 

32.7

 

Other restructuring costs

 

 

0.1

 

 

 

0.4

 

 

 

0.4

 

 

 

1.3

 

 

 

10.6

 

 

 

19.5

 

Restructuring total

 

$

4.5

 

 

$

0.1

 

 

$

4.4

 

 

$

0.3

 

 

$

46.9

 

 

$

55.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

 

 

$

 

 

$

 

 

$

0.2

 

 

$

3.3

 

 

$

3.3

 

Severance and other employee costs

 

 

1.3

 

 

 

2.3

 

 

 

3.1

 

 

 

5.8

 

 

 

33.3

 

 

 

33.3

 

Other restructuring costs

 

 

0.1

 

 

 

0.9

 

 

 

0.1

 

 

 

1.9

 

 

 

10.6

 

 

 

10.6

 

Restructuring total

 

$

1.4

 

 

$

3.2

 

 

$

3.2

 

 

$

7.9

 

 

$

47.2

 

 

$

47.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

344.4

 

 

$

 

 

$

344.4

 

 

$

 

 

$

395.6

 

 

$

395.6

 

Severance and other employee costs

 

 

10.7

 

 

 

 

 

 

10.7

 

 

 

 

 

 

17.4

 

 

 

19.5

 

Other restructuring costs

 

 

 

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

21.0

 

 

 

101.0

 

Restructuring total

 

$

355.1

 

 

$

0.1

 

 

$

355.1

 

 

$

0.1

 

 

$

434.0

 

 

$

516.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

0.3

 

 

$

 

 

$

1.2

 

 

$

 

 

$

10.1

 

 

$

10.1

 

Severance and other employee costs

 

 

 

 

 

(0.7

)

 

 

 

 

 

0.9

 

 

 

59.5

 

 

 

59.5

 

Other restructuring costs

 

 

1.6

 

 

 

1.4

 

 

 

1.1

 

 

 

1.5

 

 

 

0.3

 

 

 

0.3

 

Restructuring total

 

$

1.9

 

 

$

0.7

 

 

$

2.3

 

 

$

2.4

 

 

$

69.9

 

 

$

69.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PP&E and related costs

 

$

344.7

 

 

$

 

 

$

345.6

 

 

$

0.2

 

 

$

412.6

 

 

$

412.6

 

Severance and other employee costs

 

 

16.4

 

 

 

1.3

 

 

 

17.8

 

 

 

5.7

 

 

 

142.9

 

 

 

145.0

 

Other restructuring costs

 

 

1.8

 

 

 

2.8

 

 

 

1.6

 

 

 

4.8

 

 

 

42.5

 

 

 

131.4

 

Restructuring total

 

$

362.9

 

 

$

4.1

 

 

$

365.0

 

 

$

10.7

 

 

$

598.0

 

 

$

689.0

 

 

(1)
The Cumulative and Total Expected columns each exclude approximately $2 million for aggregate Land and Development segment and Distribution segment restructuring charges that were incurred in prior periods since the table includes no current year or prior year period activity for those segments.
Schedule of Acquisition, Integration and Divestiture Costs

The following table presents our acquisition, integration and divestiture costs (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Acquisition costs

 

$

0.2

 

 

$

0.5

 

 

$

0.4

 

 

$

0.7

 

Integration costs

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

1.3

 

Divestiture costs

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

Other total

 

$

0.5

 

 

$

1.1

 

 

$

0.7

 

 

$

2.2

 

Schedule of Changes in Restructuring Accrual and Reconciliation of Accrual Charges

The following table summarizes the changes in the restructuring accrual, which is primarily composed of accrued severance and other employee costs, and a reconciliation of the restructuring accrual charges to the line item “Restructuring and other costs” on our condensed consolidated statements of income (in millions):

 

 

 

Six Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Accrual at beginning of fiscal year

 

$

13.4

 

 

$

17.2

 

Additional accruals

 

 

17.6

 

 

 

8.3

 

Payments

 

 

(4.0

)

 

 

(10.4

)

Adjustment to accruals

 

 

(0.3

)

 

 

(2.5

)

Foreign currency rate changes and other

 

 

 

 

 

0.1

 

Accrual at March 31

 

$

26.7

 

 

$

12.7

 

 

Reconciliation of accruals and charges to restructuring and other costs (in millions):

 

 

 

Six Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Additional accruals and adjustments to accruals
   (see table above)

 

$

17.3

 

 

$

5.8

 

PP&E and related costs

 

 

345.6

 

 

 

0.2

 

Severance and other employee costs

 

 

0.5

 

 

 

0.1

 

Acquisition costs

 

 

0.4

 

 

 

0.7

 

Integration costs

 

 

0.2

 

 

 

1.3

 

Divestiture costs

 

 

0.1

 

 

 

0.2

 

Other restructuring costs

 

 

1.6

 

 

 

4.6

 

Total restructuring and other costs

 

$

365.7

 

 

$

12.9