XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]        
Net sales $ 5,382.1 $ 4,437.8 $ 10,334.3 $ 8,839.3
Cost of goods sold 4,378.4 3,688.2 8,534.0 7,336.8
Gross profit 1,003.7 749.6 1,800.3 1,502.5
Selling, general and administrative, excluding intangible amortization 493.1 458.4 946.0 876.2
Selling, general and administrative intangible amortization 88.1 88.6 176.1 180.5
Loss (gain) on disposal of assets 2.5 0.3 (11.4) 2.8
Multiemployer pension withdrawal income     (3.3)  
Restructuring and other costs 363.4 5.2 365.7 12.9
Operating profit 56.6 197.1 327.2 430.1
Interest expense, net (72.5) (83.5) (159.2) (177.3)
Loss on extinguishment of debt (8.2)   (8.2) (1.1)
Pension and other postretirement non-service income 39.7 35.0 79.6 69.9
Other income (expense), net 6.3 (13.4) 6.5 7.4
Equity in income of unconsolidated entities 20.6 9.7 39.0 18.7
Income before income taxes 42.5 144.9 284.9 347.7
Income tax expense (1.8) (30.5) (60.4) (80.8)
Consolidated net income 40.7 114.4 224.5 266.9
Less: Net income attributable to noncontrolling interests (0.8) (1.9) (2.3) (2.4)
Net income attributable to common stockholders $ 39.9 $ 112.5 $ 222.2 $ 264.5
Basic earnings per share attributable to common stockholders $ 0.15 $ 0.42 $ 0.84 $ 1.00
Diluted earnings per share attributable to common stockholders $ 0.15 $ 0.42 $ 0.83 $ 0.99
Basic weighted average shares outstanding 263.4 264.9 264.0 263.8
Diluted weighted average shares outstanding 265.3 267.0 266.1 265.9