XML 30 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Shareholders' Equity - USD ($)
Common Shares outstanding
Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Total
Balance at Dec. 31, 2017   $ 210 $ 2,594,590 $ (62,593) $ 2,532,207
Balance, shares at Dec. 31, 2017 21,000,000          
Issuance of stock for cash, net     36 13,256,498 13,256,534
Issuance of stock for cash, net, shares 3,645,294            
Share-based compensation     455,649 455,649
Net loss           (6,490,293) (6,490,293)
Balance at Dec. 31, 2018             9,754,097
Balance, shares at Dec. 31, 2018            
Common stock repurchased     (20,430) (658,350) (678,780)
Common stock repurchased, shares (143,655)            
Common stock contributed and retired     (185) 185
Common stock contributed and retired, shares (18,500,000)            
Issuance of stock for cash, net     26 10,495,694 10,495,720
Issuance of stock for cash, net, shares 2,645,000            
Share-based compensation     111,623 111,623
Debt converted to stock     212,249 212,249
Debt converted to stock, shares 44,684            
Net loss     $ (4,029,851) $ (4,029,851)
Impact of adoption of ASU 2016-02 related to leases         (17,621) (17,621)
Balance at Dec. 31, 2019   $ 87 $ 27,106,058 $ (658,350) $ (10,600,358) $ 15,847,437
Balance, shares at Dec. 31, 2019 8,691,323