EURODRY LTD.
|
(Translation of registrant's name into English)
|
|
4 Messogiou & Evropis Street
|
151 24 Maroussi, Greece
|
(Address of principal executive office)
|
|
EURODRY LTD.
|
|
|
|
|
|
|
|
|
|
|
Dated: September 30, 2020
|
By:
|
/s/ Dr. Anastasios Aslidis
|
|
|
Name:
|
Dr. Anastasios Aslidis
|
|
|
Title:
|
Chief Financial Officer and Treasurer
|
Six Months Ended June 30
|
||||||||
2019
|
2020
|
|||||||
Statement of Operations Data
|
||||||||
Time charter revenue
|
12,643,510
|
9,601,994
|
||||||
Commissions
|
(669,652
|
)
|
(518,200
|
)
|
||||
Voyage expenses
|
(370,199
|
)
|
(570,003
|
)
|
||||
Vessel operating expenses
|
(5,326,829
|
)
|
(5,609,430
|
)
|
||||
Drydocking expenses
|
(904,599
|
)
|
(1,733,323
|
)
|
||||
Related party management fees
|
(984,543
|
)
|
(973,504
|
)
|
||||
Vessel depreciation
|
(3,197,218
|
)
|
(3,252,516
|
)
|
||||
General and administrative expenses
|
(1,162,058
|
)
|
(1,180,155
|
)
|
||||
Operating income / (loss)
|
28,412
|
(4,235,137
|
)
|
|||||
Other expenses, net
|
(965,335
|
)
|
(1,883,426
|
)
|
||||
Net loss
|
(936,923
|
)
|
(6,118,563
|
)
|
||||
Dividend Series B Preferred Shares
|
(1,031,529
|
)
|
(748,012
|
)
|
||||
Preferred deemed dividend
|
(185,665
|
)
|
-
|
|||||
Net loss attributable to common shareholders
|
(2,154,117
|
)
|
(6,866,575
|
)
|
||||
Loss per share attributable to common shareholders- basic and diluted
|
(0.96
|
)
|
(3.03
|
)
|
||||
Weighted average number of shares outstanding during the period, basic and diluted
|
2,244,803
|
2,267,375
|
Six Months Ended June 30,
|
||||||||
Cash Flow Data
|
2019
|
2020
|
||||||
Net cash provided by / (used in) operating activities
|
9,071,355
|
(258,719
|
)
|
|||||
Net cash used in investing activities
|
(562,494
|
)
|
(231,262
|
)
|
||||
Net cash used in financing activities
|
(7,779,500
|
)
|
(4,250,553
|
)
|
||||
Balance Sheet Data
|
December 31,
2019
|
June 30,
2020
|
||||||
Total current assets
|
9,577,657
|
4,214,264
|
||||||
Vessels, net
|
105,461,265
|
102,503,016
|
||||||
Other non-current assets
|
2,650,000
|
2,700,000
|
||||||
Total assets
|
117,688,922
|
109,417,280
|
||||||
Total current liabilities
|
11,169,038
|
10,985,583
|
||||||
Total long-term liabilities
|
49,993,014
|
48,254,004
|
||||||
Long term bank loans, including current portion
|
56,495,134
|
53,028,486
|
||||||
Total liabilities
|
61,162,052
|
59,239,587
|
||||||
Mezzanine equity
|
14,721,665
|
15,114,851
|
||||||
Share capital
|
23,046
|
23,046
|
||||||
Total shareholders' equity
|
41,805,205
|
35,062,842
|
Six Months Ended June 30,
|
||||||||
Other Fleet Data (1) |
2019
|
2020
|
||||||
Number of vessels
|
7.00
|
7.00
|
||||||
Calendar days
|
1,267.0
|
1,274.0
|
||||||
Available days
|
1,231.0
|
1,222.8
|
||||||
Voyage days
|
1,217.8
|
1,222.2
|
||||||
Utilization Rate (percent)
|
98.9
|
%
|
100.0
|
%
|
||||
(In U.S. dollars per day per vessel)
|
||||||||
Average TCE rate (2)
|
10,078
|
7,390
|
||||||
Vessel Operating Expenses
|
4,204
|
4,403
|
||||||
Management Fees
|
777
|
764
|
||||||
General &Administrative Expenses
|
917
|
926
|
||||||
Total Operating Expenses excluding drydocking expenses
|
5,898
|
6,093
|
||||||
Drydocking expenses
|
714
|
1,361
|
Six Months Ended June 30
|
||||||||
2019
|
2020
|
|||||||
(In U.S. dollars, except for voyage days and TCE rates which are expressed in U.S. dollars per day)
|
||||||||
Time charter revenue
|
12,643,510
|
9,601,994
|
||||||
Voyage expenses
|
(370,199
|
)
|
(570,003
|
)
|
||||
Time Charter Equivalent or TCE Revenues
|
12,273,311
|
9,031,991
|
||||||
Voyage days
|
1,217.8
|
1,222.2
|
||||||
Average TCE rate
|
10,078
|
7,390
|
Pages
|
|
Unaudited Condensed Consolidated Balance Sheets
|
|
as of December 31, 2019 and June 30, 2020
|
7
|
Unaudited Condensed Consolidated Statements of Operations
|
|
for the six months ended June 30, 2019 and 2020
|
9
|
Unaudited Condensed Consolidated Statements of Shareholders' Equity
|
|
for the six months ended June 30, 2019 and 2020
|
10
|
Unaudited Condensed Consolidated Statements of Cash Flows for
|
|
the six months ended June 30, 2019 and 2020
|
11
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements
|
12
|
Notes
|
December 31,
2019 |
June 30,
2020
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
5,396,406
|
901,608
|
||||||||||
Trade accounts receivable, net
|
1,843,008
|
1,171,767
|
||||||||||
Other receivables
|
459,785
|
592,542
|
||||||||||
Inventories
|
508,711
|
579,260
|
||||||||||
Restricted cash
|
5
|
1,083,036
|
787,300
|
|||||||||
Prepaid expenses
|
286,711
|
181,787
|
||||||||||
Total current assets
|
9,577,657
|
4,214,264
|
||||||||||
Long-term assets
|
||||||||||||
Vessels, net
|
3
|
105,461,265
|
102,503,016
|
|||||||||
Restricted cash
|
5
|
2,650,000
|
2,700,000
|
|||||||||
Total assets
|
117,688,922
|
109,417,280
|
||||||||||
Liabilities, mezzanine equity and shareholders' equity
|
||||||||||||
Current liabilities
|
||||||||||||
Long-term bank loans, current portion
|
5
|
6,806,294
|
5,256,294
|
|||||||||
Trade accounts payable
|
1,046,561
|
2,202,017
|
||||||||||
Accrued expenses
|
964,423
|
868,745
|
||||||||||
Accrued preferred dividends
|
358,726
|
-
|
||||||||||
Deferred revenues
|
445,824
|
436,803
|
||||||||||
Derivatives
|
9
|
-
|
439,370
|
|||||||||
Due to related companies
|
4
|
1,547,210
|
1,782,354
|
|||||||||
Total current liabilities
|
11,169,038
|
10,985,583
|
||||||||||
Long-term liabilities
|
||||||||||||
Long-term bank loans, net of current portion
|
5
|
49,688,840
|
47,772,192
|
|||||||||
Derivatives
|
9
|
304,174
|
481,812
|
|||||||||
Total long-term liabilities
|
49,993,014
|
48,254,004
|
||||||||||
Total liabilities
|
61,162,052
|
59,239,587
|
Notes
|
December 31,
2019
|
June 30,
2020
|
||||||||||
Commitments and Contingencies
|
6
|
|||||||||||
Mezzanine Equity
|
||||||||||||
Preferred shares (par value $0.01, 20,000,000 preferred shares authorized, 15,387 and 15,780 issued and outstanding, respectively)
|
14,721,665
|
15,114,851
|
||||||||||
Shareholders' equity
|
||||||||||||
Common stock (par value $0.01, 200,000,000 shares authorized, 2,304,630 issued and outstanding)
|
23,046
|
23,046
|
||||||||||
Additional paid-in capital
|
52,802,574
|
52,926,786
|
||||||||||
Accumulated deficit
|
(11,020,415
|
)
|
(17,886,990
|
)
|
||||||||
Total shareholders' equity
|
41,805,205
|
35,062,842
|
||||||||||
Total liabilities, mezzanine equity and shareholders' equity
|
117,688,922
|
109,417,280
|
Six months ended June 30,
|
||||||||||||
Notes |
2019
|
2020
|
||||||||||
Revenues
|
||||||||||||
Time charter revenue
|
12,643,510
|
9,601,994
|
||||||||||
Commissions (including $158,044 and $120,025, respectively, to related party)
|
4
|
(669,652
|
)
|
(518,200
|
)
|
|||||||
Net revenue
|
11,973,858
|
9,083,794
|
||||||||||
Operating expenses
|
||||||||||||
Voyage expenses
|
370,199
|
570,003
|
||||||||||
Vessel operating expenses (including $70,353 and $61,140, respectively, to related party)
|
4
|
5,326,829
|
5,609,430
|
|||||||||
Dry-docking expenses
|
904,599
|
1,733,323
|
||||||||||
Vessel depreciation
|
3
|
3,197,218
|
3,252,516
|
|||||||||
Related party management fees
|
4
|
984,543
|
973,504
|
|||||||||
General and administrative expenses (including $625,000 and $625,000, respectively, to related party)
|
4
|
1,162,058
|
1,180,155
|
|||||||||
Total operating expenses
|
11,945,446
|
13,318,931
|
||||||||||
Operating income / (loss)
|
28,412
|
(4,235,137
|
)
|
|||||||||
Other income/(expenses)
|
||||||||||||
Interest and other financing costs
|
5
|
(1,880,548
|
)
|
(1,247,821
|
)
|
|||||||
Gain / (loss) on derivatives, net
|
9
|
902,988
|
(643,146
|
)
|
||||||||
Foreign exchange (loss)/gain
|
(561
|
)
|
3,891
|
|||||||||
Interest income
|
12,786
|
3,650
|
||||||||||
Other expenses, net
|
(965,335
|
)
|
(1,883,426
|
)
|
||||||||
Net loss
|
(936,923
|
)
|
(6,118,563
|
)
|
||||||||
Dividends to Series B Preferred shares
|
(1,031,529
|
)
|
(748,012
|
)
|
||||||||
Preferred deemed dividend
|
(185,665
|
)
|
-
|
|||||||||
Net loss attributable to common shareholders
|
8
|
(2,154,117
|
)
|
(6,866,575
|
)
|
|||||||
Loss per share attributable to common shareholders, basic and diluted
|
8
|
(0.96
|
)
|
(3.03
|
)
|
|||||||
Weighted average number of shares outstanding during the period, basic and diluted
|
2,244,803
|
2,267,375
|
Number of Shares
Outstanding
|
Common Stock
Amount
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Balance,
January 1, 2019
|
2,279,920
|
22,799
|
52,618,022
|
(9,102,266
|
)
|
43,538,555
|
||||||||||||||
Net loss
|
-
|
-
|
-
|
(936,923
|
)
|
(936,923
|
)
|
|||||||||||||
Dividends to Series B Preferred Shares
|
(1,031,529
|
)
|
(1,031,529
|
)
|
||||||||||||||||
Share-based compensation
|
-
|
-
|
90,809
|
-
|
90,809
|
|||||||||||||||
Preferred deemed dividend
|
(185,665
|
)
|
(185,665
|
)
|
||||||||||||||||
Balance,
June 30, 2019
|
2,279,920
|
22,799
|
52,708,831
|
(11,256,383
|
)
|
41,475,247
|
||||||||||||||
Balance,
January 1, 2020
|
2,304,630
|
23,046
|
52,802,574
|
(11,020,415
|
)
|
41,805,205
|
||||||||||||||
Net loss
|
-
|
-
|
-
|
(6,118,563
|
)
|
(6,118,563
|
)
|
|||||||||||||
Dividends to Series B Preferred Shares
|
(748,012
|
)
|
(748,012
|
)
|
||||||||||||||||
Share-based compensation
|
-
|
-
|
124,212
|
-
|
124,212
|
|||||||||||||||
Balance,
June 30, 2020
|
2,304,630
|
23,046
|
52,926,786
|
(17,886,990
|
)
|
35,062,842
|
For the six months ended June 30,
|
||||||||
2019
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(936,923
|
)
|
(6,118,563
|
)
|
||||
Adjustments to reconcile net loss to net cash provided by / (used in) operating activities:
|
||||||||
Vessel depreciation
|
3,197,218
|
3,252,516
|
||||||
Amortization of deferred charges
|
82,527
|
70,352
|
||||||
Share-based compensation
|
90,809
|
124,212
|
||||||
Unrealized loss on derivatives
|
209,661
|
617,008
|
||||||
Changes in operating assets and liabilities
|
6,428,063
|
1,795,756
|
||||||
Net cash provided by / (used in) operating activities
|
9,071,355
|
(258,719
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Cash paid for vessel capitalized expenses
|
(562,494
|
)
|
(231,262
|
)
|
||||
Net cash used in investing activities
|
(562,494
|
)
|
(231,262
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Redemption of Series B Preferred Shares
|
(4,300,000
|
)
|
-
|
|||||
Preferred dividends paid
|
-
|
(713,553
|
)
|
|||||
Loan arrangement fees paid
|
(22,500
|
)
|
-
|
|||||
Proceeds from long-term bank loans
|
4,500,000
|
-
|
||||||
Repayment of long-term bank loans
|
(7,957,000
|
)
|
(3,537,000
|
)
|
||||
Net cash used in financing activities
|
(7,779,500
|
)
|
(4,250,553
|
)
|
||||
Net increase / (decrease) in cash and cash equivalents and restricted cash
|
729,361
|
(4,740,534
|
)
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
7,754,927
|
9,129,442
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
8,484,288
|
4,388,908
|
Cash breakdown
|
||||||||
Cash and cash equivalents
|
4,742,410
|
901,608
|
||||||
Restricted cash, current
|
1,141,878
|
787,300
|
||||||
Restricted cash, long term
|
2,600,000
|
2,700,000
|
||||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
8,484,288
|
4,388,908
|
1. |
Basis of Presentation and General Information
|
1. |
Basis of Presentation and General Information - Continued
|
2. |
Significant Accounting Policies and Recent Accounting Pronouncements
|
3. |
Vessels, net
|
Costs
|
Accumulated
Depreciation
|
Net Book
Value
|
||||||||||
Balance, January 1, 2020
|
138,401,404
|
(32,940,139
|
)
|
105,461,265
|
||||||||
Depreciation for the period
|
-
|
(3,252,516
|
)
|
(3,252,516
|
)
|
|||||||
Capitalized expenses
|
294,267
|
-
|
294,267
|
|||||||||
Balance, June 30, 2020
|
138,695,671
|
(36,192,655
|
)
|
102,503,016
|
4. |
Related Party Transactions
|
4. |
Related Party Transactions - continued
|
5. |
Long-Term Bank Loans
|
Borrower
|
December 31,
2019 |
June 30,
2020 |
||||||
Kamsarmax One Shipping Ltd.
|
10,531,000
|
10,064,000
|
||||||
Ultra One Shipping Ltd.
|
14,060,000
|
13,590,000
|
||||||
Kamsarmax Two Shipping Ltd.
|
16,000,000
|
15,200,000
|
||||||
Light Shipping Ltd. / Areti Shipping Ltd. / Pantelis Shipping Corp.
|
12,200,000
|
10,800,000
|
||||||
Eirini Shipping Ltd.
|
4,100,000
|
3,700,000
|
||||||
56,891,000
|
53,354,000
|
|||||||
Less: Current portion
|
(6,924,000
|
)
|
(5,374,000
|
)
|
||||
Long-term portion
|
49,967,000
|
47,980,000
|
||||||
Deferred charges, current portion
|
117,706
|
117,706
|
||||||
Deferred charges, long-term portion
|
278,160
|
207,808
|
||||||
Long-term bank loans, current portion net of deferred charges
|
6,806,294
|
5,256,294
|
||||||
Long-term bank loans, long-term portion net of deferred charges
|
49,688,840
|
47,772,192
|
To June 30:
|
||||
2021
|
5,374,000
|
|||
2022
|
15,474,000
|
|||
2023
|
21,736,000
|
|||
2024
|
940,000
|
|||
2025
|
940,000
|
|||
Thereafter
|
8,890,000
|
|||
Total
|
53,354,000
|
5. |
Long-Term Bank Loans - continued
|
• |
first priority mortgage over the respective vessels on a joint and several basis.
|
• |
first assignment of earnings and insurance.
|
• |
a corporate guarantee of EuroDry Ltd.
|
• |
a pledge of all the issued shares of each borrower.
|
6. |
Commitments and Contingencies
|
7. |
Stock Incentive Plan
|
Unvested Shares
|
Shares
|
Weighted-Average Grant-Date Fair Value
|
||||||
Unvested on January 1, 2020
|
37,255
|
8.81
|
||||||
Granted
|
-
|
-
|
||||||
Vested
|
-
|
-
|
||||||
Unvested on June 30, 2020
|
37,255
|
8.81
|
8. |
Loss Per Share
|
For the six months ended June 30,
|
||||||||
2019
|
2020
|
|||||||
Net loss
|
(936,923
|
)
|
(6,118,563
|
)
|
||||
Dividends to Series B Preferred Shares
|
(1,031,529
|
)
|
(748,012
|
)
|
||||
Preferred deemed dividend
|
(185,665
|
)
|
-
|
|||||
Net loss attributable to common shareholders
|
(2,154,117
|
)
|
(6,866,575
|
)
|
||||
Weighted average common shares – outstanding
|
2,244,803
|
2,267,375
|
||||||
Basic and diluted loss per share
|
(0.96
|
)
|
(3.03
|
)
|
9. |
Financial Instruments
|
9. |
Financial Instruments - continued
|
Derivative not designated as hedging instrument
|
Location of loss recognized
|
Six Months Ended
June 30, 2019
|
Six Months Ended
June 30, 2020
|
||||||
Interest rate swap contract– Unrealized loss
|
Gain / (loss) on derivatives, net
|
(308,061
|
)
|
(485,039
|
)
|
||||
Interest rate swap contract - Realized gain / (loss)
|
Gain / (loss) on derivatives, net
|
15,544
|
(26,137
|
)
|
|||||
FFA contracts – Unrealized gain / (loss)
|
Gain / (loss) on derivatives, net
|
98,400
|
(131,970
|
)
|
|||||
FFA contracts and Bunker Swap contracts – realized gain
|
Gain / (loss) on derivatives, net
|
1,097,105
|
-
|
||||||
Total gain / (loss) on derivatives
|
902,988
|
(643,146
|
)
|
9. |
Financial Instruments - continued
|
Derivatives not designated as hedging instruments
|
Balance Sheet Location
|
December 31, 2019
|
December 31, 2019
|
||||||
FFA contracts
|
Current liabilities– Derivatives
|
-
|
131,970
|
||||||
Interest rate swap contracts
|
Current liabilities– Derivatives
|
-
|
307,400
|
||||||
Interest rate swap contracts
|
Long-term liabilities – Derivatives
|
304,174
|
481,812
|
||||||
Total derivative liabilities
|
304,174
|
921,182
|
10. |
Subsequent Events
|
Document And Entity Information |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Document Information [Line Items] | |
Entity Registrant Name | EuroDry Ltd. |
Entity Central Index Key | 0001731388 |
Current Fiscal Year End Date | --12-31 |
Document Type | 6-K |
Document Period End Date | Jun. 30, 2020 |
Document Fiscal Year Focus | 2020 |
Document Fiscal Period Focus | Q2 |
Amendment Flag | false |
Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Preferred stock, shares issued (in shares) | 15,780 | 15,387 |
Preferred stock, shares outstanding (in shares) | 15,780 | 15,387 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 2,304,630 | 2,304,630 |
Common stock, shares outstanding (in shares) | 2,304,630 | 2,304,630 |
Unaudited Condensed Consolidated Statements of Operations (Parentheticals) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Commissions, related party | $ 120,025 | $ 158,044 |
Vessel operating expenses, related party | 61,791 | 70,353 |
General and administrative expenses, related party | $ 625,000 | $ 625,000 |
Unaudited Condensed Consolidated Statements of Shareholders' Equity - USD ($) |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
---|---|---|---|---|
Balance (in shares) at Dec. 31, 2018 | 2,279,920 | |||
Balance at Dec. 31, 2018 | $ 22,799 | $ 52,618,022 | $ (9,102,266) | $ 43,538,555 |
Net loss | (936,923) | (936,923) | ||
Dividends to Series B preferred shares | (1,031,529) | (1,031,529) | ||
Share-based compensation | 90,809 | 90,809 | ||
Preferred deemed dividend | (185,665) | (185,665) | ||
Balance (in shares) at Jun. 30, 2019 | 2,279,920 | |||
Balance at Jun. 30, 2019 | $ 22,799 | 52,708,831 | (11,256,383) | 41,475,247 |
Balance (in shares) at Dec. 31, 2019 | 2,304,630 | |||
Balance at Dec. 31, 2019 | $ 23,046 | 52,802,574 | (11,020,415) | 41,805,205 |
Net loss | (6,118,563) | (6,118,563) | ||
Dividends to Series B preferred shares | (748,012) | (748,012) | ||
Share-based compensation | 124,212 | 124,212 | ||
Balance (in shares) at Jun. 30, 2020 | 2,304,630 | |||
Balance at Jun. 30, 2020 | $ 23,046 | $ 52,926,786 | $ (17,886,990) | $ 35,062,842 |
Note 1 - Basis of Presentation and General Information |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | 1. Basis of Presentation and General InformationEuroDry Ltd. (the “Company” or “EuroDry”) was formed by Euroseas Ltd. (“Euroseas” or “former Parent Company”) on January 8, 2018 under the laws of the Republic of the Marshall Islands to serve as the holding company of seven subsidiaries (the "Subsidiaries") contributed by Euroseas to EuroDry in connection with the spin-off of Euroseas' drybulk vessels held for use as of December 31, 2017 ( the "Spin-off"). On May 30, 2018, Euroseas contributed these Subsidiaries to EuroDry in exchange for 2,254,830 common shares in EuroDry, which Euroseas distributed to holders of Euroseas common stock on a pro rata basis. Further, on May 30, 2018 Euroseas distributed shares of the Company's Series B Preferred Stock (the “EuroDry Series B Preferred Shares”) to holders of Euroseas' Series B Preferred Shares, representing 50% of Euroseas Series B Preferred Stock. EuroDry's common shares trade on the Nasdaq Capital Market under the ticker symbol “EDRY”.The operations of the vessels are managed by Eurobulk Ltd. ("Eurobulk" or “Manager”) and Eurobulk (Far East) Ltd. Inc. (“Eurobulk FE”) , collectively the “Managers” or the “Management Companies”, corporations controlled by members of the Pittas family. Eurobulk has an office in Greece located at 4 Messogiou & Evropis Street, Maroussi, Greece; Eurobulk FE has an office at Manilla, Philippines Suite 1003, 10th Floor Ma. Natividad Building, 470 T.M. Kalaw cor. Cortada Sts., Ermita. Both provide the Company with a wide range of shipping services such as technical support and maintenance, insurance consulting, chartering, financial and accounting services, while Eurobulk also provides executive management services, in consideration for fixed and variable fees (see Note 4 ).The Pittas family is the controlling shareholder of Friends Dry Investment Company Inc. which, in turn, owns 39.3% of the Company's shares as of June 30, 2020. Mr. Aristides J. Pittas is the Chairman and Chief Executive Officer of the Company and Euroseas.The accompanying unaudited condensed consolidated financial statements include the accounts of EuroDry Ltd., and its wholly owned vessel owning subsidiaries and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2019 as filed with the U.S. Securities and Exchange Commission ("SEC") on Form 20 -F on April 17, 2020. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information. Accordingly, they do not include all the information and notes required by US GAAP for complete financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the periods presented. Operating results for the six month period ended June 30, 2020 are not necessarily indicative of the results that might be expected for the fiscal year ending December 31, 2020. As of June 30, 2020, the Company had a working capital deficit of $6.8 million. For the six -month period ended June 30, 2020, the Company reported a net loss of $6.1 million and a net loss attributable to common shareholders of $6.9 million. The Company's cash balance amounted to $0.9 million and cash in restricted and retention accounts amounted to $3.5 million as of June 30, 2020. The Company intends to fund its working capital requirements and capital commitments via cash on hand and cash flows from operations. In the event that these are not sufficient, the Company may also use funds from debt refinancing and equity offerings, sell vessels (where equity will be released) and draw down funds under a commitment from a company controlled by the Pittas family and affiliated with the Company's Chief Executive Officer, if required, among other options. The Company believes it will have adequate funding through the sources described above and, accordingly, it believes it has the ability to continue as a going concern and finance its obligations as they come due over the next twelve months following the date of the issuance of these financial statements. Consequently, the interim condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. |
Note 2 - Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2. Significant Accounting Policies and Recent Accounting Pronouncements A summary of the Company's significant accounting policies and recent accounting pronouncements are included in Note 2 of the Company's consolidated financial statements, included in the Annual Report on Form 20 -F for the fiscal year ended December 31, 2019 ( the “2019 Annual Report”). There have been no changes to the Company's significant accounting policies and recent accounting pronouncements in the six -month period ended June 30, 2020, other than the recent accounting pronouncement described below.Reference Rate Reform (Topic 848 ): March 2020, the FASB issued ASU No. 2020 -04, “Reference Rate Reform (Topic 848 ): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020 -04” ).” ASU 2020 -04 provides temporary optional expedients and exceptions to the guidance in U.S. GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for adoption at any time between March 12, 2020 and December 31, 2022. The Company is still evaluating the timing of the adoption and the optional expedients and exceptions it may adopt, as well as the effect of the adoption on its unaudited condensed consolidated financial statements. |
Note 3 - Vessels, Net |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Disclosure [Text Block] |
The amounts in the accompanying unaudited condensed consolidated balance sheets are as follows:
As of June 30, 2020 all vessels are used as collateral under the Company's loan agreements (see Note 5 ). |
Note 4 - Related Party Transactions |
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2020 | ||||
Notes to Financial Statements | ||||
Related Party Transactions Disclosure [Text Block] |
Details of the Company's transactions with related parties did not change in the six -month period ended June 30, 2020 and are discussed in Note 6 of the Company's consolidated financial statements for the year ended December 31, 2019, included in the 2019 Annual Report.Each of the Company's vessel owning companies is party to a management agreement with one of the Management Companies, both of which are controlled by members of the Pittas family, whereby the Management Companies provide technical and commercial vessel management for a fixed daily fee of Euro 685 for both the six months ended June 30, 2019 and 2020 under the Company's Master Management Agreements (“MMA”) with the Management Companies. Vessel management fees paid to the Management Companies amounted to $984,543 and $973,504 in the six -month periods ended June 30, 2019 and 2020, respectively. The MMAs were renewed effective May 30, 2018 for an additional five -year term until May 30, 2023 with the 5% volume discount permanently incorporated in the daily management fee. The daily management fee remained unchanged at Euro 685 2020 and may be adjusted annually for inflation in the Eurozone. These fees are recorded under "Related party management fees" in the unaudited condensed consolidated statements of operations.In addition to the vessel management services, the Manager provides the Company with the services of its executives, services associated with the Company being a public company and other services to the Company's subsidiaries. For each of the six months ended June 30, 2019 and 2020, compensation paid to the Manager for such additional services to the Company was $625,000 .Amounts due to or from related company represent net disbursements and collections made on behalf of the vessel-owning companies by the Management Companies during the normal course of operations for which a right of offset exists. As of December 31, 2019 and June 30, 2020, the amount due to related companies was $1,547,210 and $1,782,354, respectively.The Company uses brokers for various services, as is industry practice. Eurochart S.A., an affiliated company controlled by certain members of the Pittas family, provides vessel sale and purchase services, and chartering services to the Company whereby the Company pays commission of 1% of the vessel sales price and 1.25% of charter revenues. Commissions to Eurochart S.A. for chartering services were $158,044 and $120,025 for the six -month periods ended June 30, 2019 and 2020, respectively.Certain members of the Pittas family, together with another unrelated ship management company, have formed a joint venture with the insurance broker Sentinel Maritime Services Inc. (“Sentinel”). Technomar Crew Management Services Corp (“Technomar”), is a company owned by certain members of the Pittas family, together with two other unrelated ship management companies, which provides crewing services. Sentinel is paid a commission on insurance premiums not exceeding 5%; Technomar is paid a fee of about $50 per crew member per month. Total fees charged by Sentinel and Technomar were $23,783 and $46,570 in the first six months of 2019, respectively. In the first six months of 2020, total fees charged by Sentinel and Technomar were $21,139 and $40,001, respectively. These amounts are recorded in “Vessel operating expenses” under “Operating expenses” in the accompanying unaudited condensed consolidated statements of operations.The Company may also draw down funds under a commitment from a company controlled by the Pittas family and affiliated with the Company's Chief Executive Officer. The Company has not yet drawn down on this commitment. |
Note 5 - Long-term Bank Loans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt [Text Block] |
Long-term debt represents bank loans of the Company. Outstanding long-term debt as of December 31, 2019 and June 30, 2020 is as follows:
The future annual loan repayments, as adjusted pursuant to the supplemental agreement described in Note 10, are as follows:
Details of the loans are discussed in Note 7 of our consolidated financial statements for the year ended December 31, 2019 included in the 2019 Annual Report.The Company's bank loans are secured with one or more of the following:
The loan agreements also contain covenants such as minimum requirements regarding the security cover ratio (the ratio of fair value of vessel to outstanding loan less cash in retention accounts ranging from 120% to 130% ), restrictions as to changes in management and ownership of the ship-owning companies, distribution of profits or assets (i.e. not permitting dividend payment or other distributions in cases that an event of default has occurred), additional indebtedness and mortgage of vessels without the lender's prior consent, sale of vessels, maximum fleet-wide leverage, sale of capital stock of the Company's subsidiaries, ability to make investments and other capital expenditures, entering in mergers or acquisitions, minimum cash balance requirements and minimum cash retention accounts (restricted cash). The loan agreements also require the Company to make deposits in retention accounts with certain banks that can only be used to pay the current loan installments. Minimum cash balance requirements are in addition to cash held in retention accounts. These cash deposits amounted to $3,733,036 and $3,487,300 as of December 31, 2019 and June 30, 2020, respectively, and are included in "Restricted cash" under "Current assets" and "Long-term assets" in the unaudited condensed consolidated balance sheets. As of June 30, 2020, the Company satisfied all its debt covenants.Interest expense, including loan fee amortization for the six -month periods ended June 30, 2019 and 2020 amounted to $1,880,548 and $1,247,821, respectively. |
Note 6 - Commitments and Contingencies |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2020 | |||
Notes to Financial Statements | |||
Commitments and Contingencies Disclosure [Text Block] |
There are no material legal proceedings to which the Company is a party or to which any of its properties are subject, other than routine litigation incidental to the Company's business. In the opinion of the management, the disposition of these lawsuits should not have a material impact on the consolidated results of operations, financial position and cash flows.As of June 30, 2020, future gross minimum revenues under non-cancellable time charter agreements total $2.0 million all of which is due in the twelve -month period ending June 30, 2021. This amount does not include the future gross minimum revenues under non-cancellable time charter agreements of M/V “Alexandros P.”, M/V “Ekaterini”, M/V “Eirini P.” and M/V “Starlight”, which are either on pool revenue agreements or index linked charter parties. In arriving at the future gross minimum revenues, the Company has deducted an estimated one off-hire day per quarter. Such off-hire estimate may not be reflective of the actual off-hire in the future. In addition, the actual revenues could be affected by early delivery of the vessel by the charterers or any exercise of the charterers' options to extend the terms of the charters, which however cannot be estimated and hence not reflected above. |
Note 7 - Stock Incentive Plan |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Text Block] |
A summary of the status of the Company's unvested shares as of January 1, 2020, and changes during the six -month period ended June 30, 2020, are presented below:
As of June 30, 2020, there was $170,241 of total unrecognized compensation cost related to unvested share-based compensation arrangements granted. That cost is expected to be recognized over a weighted-average period of 0.54 years. The share-based compensation recognized relating to the unvested shares was $90,809 and $124,212 for the six -month periods ended June 30, 2019 and 2020, respectively, and is included within “General and administrative expenses” in the unaudited condensed consolidated statements of operations. |
Note 8 - Loss Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] |
Basic and diluted loss per common share is computed as follows:
The Company excluded the effect of 37,255 unvested incentive award shares as of June 30, 2020 and 35,117 shares as of June 30, 2019, as well as the effect of Series B preferred shares, as they were anti-dilutive. The number of dilutive securities was nil six -month periods ended June 30, 2019 and 2020. |
Note 9 - Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis [Table Text Block] | 9. Financial InstrumentsThe principal financial assets of the Company consist of cash and cash equivalents, restricted cash, trade accounts receivable and other receivables. The principal financial liabilities of the Company consist of long-term bank loans, derivatives, trade accounts payable, accrued expenses and amount due to related companies. Interest rate risk The Company enters into interest rate swap contracts as economic hedges to manage some of its exposure to variability in its floating rate long-term bank loans. Under the terms of the interest rate swaps the Company and the bank agreed to exchange, at specified intervals the difference between a paying fixed rate and receiving floating rate interest amount calculated by reference to the agreed principal amounts and maturities. Interest rate swaps allow the Company to convert long-term borrowings issued at floating rates into equivalent fixed rates. Even though, historically, the interest rate swaps were entered into for economic hedging purposes, they did not qualify for accounting purposes as fair value hedges, under the guidance relating to Derivatives and Hedging , as the Company did not have written contemporaneous documentation identifying the risk being hedged and, both on a prospective and retrospective basis, performing an effectiveness test to support that the hedging relationship is highly effective. Consequently, the Company recognized the change in fair value of these derivatives in “Gain / (loss) on derivatives, net” in the unaudited condensed consolidated statements of operations. As of June 30, 2020, the Company had three open swap contracts for a notional amount of $20.0 million.Concentration of credit risk Financial instruments, which potentially subject the Company to significant concentration of credit risk consist primarily of cash and trade accounts receivable. The Company places its temporary cash investments, consisting mostly of deposits, with high credit qualified financial institutions. The Company performs periodic evaluation of the relative credit standing of these financial institutions that are considered in the Company's investment strategy. The Company limits its credit risk with trade accounts receivable by performing ongoing credit evaluations of its customers' financial condition and generally does not require collateral for its trade accounts receivable.Fair value of financial instruments The estimated fair values of the Company's financial instruments such as cash and cash equivalents, restricted cash and amount due to related companies approximate their individual carrying amounts as of December 31, 2019 and June 30, 2020, due to their short-term maturity. Cash and cash equivalents and restricted cash are considered Level 1 items as they represent liquid assets with short-term maturities. The fair value of the Company's long-term borrowings approximates $52.1 million as of June 30, 2020 or approximately $1.3 million less than its carrying value of $53.4 million (excluding the unamortized deferred charges). The fair value of the Company's long-term borrowings is estimated based on current interest rates offered to the Company for similar loans. LIBOR rates are observable at commonly quoted intervals for the full terms of the loans and hence fair value of the long-term bank loans are considered Level 2 items in accordance with the fair value hierarchy due to their variable interest rate, being the LIBOR. The fair value of the Company's interest rate swaps is the estimated amount the Company would pay to terminate the swap agreements at the reporting date, taking into account current interest rates and the current creditworthiness of the Company and its counter parties.The Company follows guidance relating to “Fair value measurements”, which establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosure about fair value measurements. This statement enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The statement requires that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:Level 1: Quoted market prices in active markets for identical assets or liabilities;Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data;Level 3: Unobservable inputs that are not corroborated by market data.During the year ended December 31, 2019 and the six -month period ended June 30, 2020, the Company entered into a certain number of freight forward agreements (“FFAs”) and bunker swaps. The FFAs and the bunker swap contracts did The fair value of the Company's investment in FFA contracts is determined based on quoted prices in active markets and therefore is considered Level not qualify for hedge accounting. 1 of the fair value hierarchy as defined in guidance relating to “Fair value measurements”.The fair value of the Company's interest rate swap agreements is determined using a discounted cash flow approach based on market-based LIBOR swap rates. LIBOR swap rates are observable at commonly quoted intervals for the full terms of the swaps and therefore are considered Level 2 items. The fair values of the interest rate swap determined through Level 2 of the fair value hierarchy as defined in guidance relating to “Fair value measurements” are derived principally from or corroborated by observable market data. Inputs include quoted prices for similar assets, liabilities (risk adjusted) and market-corroborated inputs, such as market comparables, interest rates, yield curves and other items that allow value to be determined.The amounts of Gain / (loss) on interest rate swaps, FFAs and bunker swaps recognized in the unaudited condensed consolidated statements of operations for the six -month periods ended June 30, 2019 and 2020 and the valuation of their open positions as at December 31, 2019 and 2020 presented in the unaudited condensed consolidated balance sheets, are analyzed as follows:
|
Note 10 - Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 10. Subsequent Events The following events occurred after June 30, 2020: In July 2020, the Company entered into a supplemental agreement of its lenders to defer a portion of its 2020 loan repayments to be repaid together with the respective balloon instalment. A total of $1.4 million was rescheduled to November 2021. Furthermore, the Company agreed with the holders of its Series B Preferred Shares to have the option of paying the quarterly dividends in-kind, for the period from April 1, 2020 to January 29, 2021, by issuing additional Series B Preferred Shares and increasing the dividend rate to 10.25% if paid in-kind, 1% higher than if paid in cash. The respective agreement is in the process of customary documentation. |
Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Reference Rate Reform (Topic 848 ): March 2020, the FASB issued ASU No. 2020 -04, “Reference Rate Reform (Topic 848 ): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020 -04” ).” ASU 2020 -04 provides temporary optional expedients and exceptions to the guidance in U.S. GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for adoption at any time between March 12, 2020 and December 31, 2022. The Company is still evaluating the timing of the adoption and the optional expedients and exceptions it may adopt, as well as the effect of the adoption on its unaudited condensed consolidated financial statements.
|
Note 3 - Vessels, Net (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Table Text Block] |
|
Note 5 - Long-term Bank Loans (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] |
|
Note 7 - Stock Incentive Plan (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Share Activity [Table Text Block] |
|
Note 8 - Loss Per Share (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] |
|
Note 9 - Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] |
|
Note 1 - Basis of Presentation and General Information (Details Textual) |
6 Months Ended | |||
---|---|---|---|---|
May 30, 2018
shares
|
Jun. 30, 2020
USD ($)
|
Jun. 30, 2019
USD ($)
|
Jan. 08, 2018 |
|
Number of Subsidiaries Contributed by Euroseas | 7 | |||
Working Capital Deficit | $ 6,800,000 | |||
Net Income (Loss) Attributable to Parent, Total | (6,118,563) | $ (936,923) | ||
Net Income (Loss) Available to Common Stockholders, Basic, Total | (6,866,575) | (2,154,117) | ||
Cash, Ending Balance | 900,000 | |||
Restricted Cash and Cash Equivalents, Total | $ 3,500,000 | |||
Preferred Friends Investment Company, Inc [Member] | The Pittas Family [Member] | ||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 39.30% | |||
Preferred Class B [Member] | ||||
Stock Issued During Period, Shares, Percentage | 50.00% | |||
Common Stock [Member] | ||||
Stock Issued During Period, Shares, New Issues (in shares) | shares | 2,254,830 | |||
Net Income (Loss) Attributable to Parent, Total |
Note 3 - Vessels, Net - Summary of Vessels (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Net Book Value | $ 105,461,265 | |
Depreciation for the period | (3,252,516) | $ (3,197,218) |
Net Book Value | 102,503,016 | |
Vessels [Member] | ||
Costs | 138,401,404 | |
Accumulated Depreciation | (32,940,139) | |
Net Book Value | 105,461,265 | |
Depreciation for the period | (3,252,516) | |
Capitalized expenses | 294,267 | |
Costs | 138,695,671 | |
Accumulated Depreciation | (36,192,655) | |
Net Book Value | $ 102,503,016 |
Note 5 - Long-term Bank Loans (Details Textual) - USD ($) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
|
Interest Expense, Total | $ 1,247,821 | $ 1,880,548 | |
Restricted Cash [Member] | |||
Cash Deposits | $ 3,487,300 | $ 3,733,036 | |
Minimum [Member] | |||
Property, Plant and Equipment Value to Outstanding Facility Amount | 120.00% | ||
Maximum [Member] | |||
Property, Plant and Equipment Value to Outstanding Facility Amount | 130.00% |
Note 5 - Long-term Bank Loans - Summary of Long-term Debt (Details) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Long-term debt, gross | $ 53,354,000 | $ 56,891,000 |
Less: Current portion | (5,374,000) | (6,924,000) |
Long-term portion | 47,980,000 | 49,967,000 |
Deferred charges, current portion | 117,706 | 117,706 |
Deferred charges, long-term portion | 207,808 | 278,160 |
Long-term bank loans, current portion net of deferred charges | 5,256,294 | 6,806,294 |
Long-term bank loans, long-term portion net of deferred charges | 47,772,192 | 49,688,840 |
Kamsarmax One Shipping Ltd. [Member] | ||
Long-term debt, gross | 10,064,000 | 10,531,000 |
Ultra One Shipping Ltd. [Member] | ||
Long-term debt, gross | 13,590,000 | 14,060,000 |
Kamsarmax Two Shipping Ltd [Member] | ||
Long-term debt, gross | 15,200,000 | 16,000,000 |
Light Shipping Ltd. / Areti Shipping Ltd. / Pantelis Shipping Corp. [Member] | ||
Long-term debt, gross | 10,800,000 | 12,200,000 |
Eirini Shipping Ltd [Member] | ||
Long-term debt, gross | $ 3,700,000 | $ 4,100,000 |
Note 5 - Long-term Bank Loans - Summary of Future Annual Loan Repayments for Long-term Debt (Details) |
Jun. 30, 2020
USD ($)
|
---|---|
2021 | $ 5,374,000 |
2022 | 15,474,000 |
2023 | 21,736,000 |
2024 | 940,000 |
2025 | 940,000 |
Thereafter | 8,890,000 |
Total | $ 53,354,000 |
Note 6 - Commitments and Contingencies (Details Textual) - Time Charters [Member] - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-07-01 $ in Millions |
Jun. 30, 2020
USD ($)
|
---|---|
Revenue, Remaining Performance Obligation, Amount | $ 2 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Month) | 1 year |
Note 7 - Stock Incentive Plan (Details Textual) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 170,241 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 197 days | |
Share-based Payment Arrangement, Expense | $ 124,212 | $ 90,809 |
Note 7 - Stock Incentive Plan - Summary of the Status of the Company's Non-vested Shares (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
$ / shares
shares
| |
Unvested (in shares) | shares | 37,255 |
Unvested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 8.81 |
Granted (in shares) | shares | |
Granted, weighted average grant date fair value (in dollars per share) | $ / shares | |
Vested (in shares) | shares | |
Vested, weighted average grant date fair value (in dollars per share) | $ / shares | |
Unvested (in shares) | shares | 37,255 |
Unvested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 8.81 |
Note 8 - Loss Per Share (Details Textual) - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 37,255 | 35,117 |
Weighted Average Number Diluted Shares Outstanding Adjustment, Total (in shares) | 0 | 0 |
Note 8 - Loss Per Share - Summary of Basic and Diluted Loss Per Common Share (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Net loss | $ (6,118,563) | $ (936,923) |
Dividends to Series B Preferred shares | (748,012) | (1,031,529) |
Preferred deemed dividend | (185,665) | |
Net loss attributable to common shareholders | $ (6,866,575) | $ (2,154,117) |
Weighted average common shares – outstanding (in shares) | 2,267,375 | 2,244,803 |
Basic and diluted loss per share (in dollars per share) | $ (3.03) | $ (0.96) |
Note 9 - Financial Instruments (Details Textual) |
Jun. 30, 2020
USD ($)
|
---|---|
Long-term Debt, Fair Value | $ 52,100,000 |
Difference Between Fair Value and Carrying Value | 1,300,000 |
Long-term Debt, Total | $ 53,354,000 |
Interest Rate Swap [Member] | |
Derivative, Number of Instruments Held, Total | 3 |
Derivative, Notional Amount | $ 20,000,000 |
Note 9 - Financial Instruments - Fair Value of Company's Investments (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Unrealized gain / (loss) | $ (617,008) | $ (209,661) |
Not Designated as Hedging Instrument [Member] | ||
Total gain / (loss) on derivatives | (643,146) | 902,988 |
Not Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | ||
Unrealized gain / (loss) | (485,039) | (308,061) |
Realized gain / (loss) | (26,137) | 15,544 |
Not Designated as Hedging Instrument [Member] | FFA Contracts [Member] | ||
Unrealized gain / (loss) | (131,970) | 98,400 |
Not Designated as Hedging Instrument [Member] | FFA Contracts and Bunker Swap Contracts [Member] | ||
Realized gain / (loss) | $ 1,097,105 |
Note 9 - Financial Instruments - Derivative Financial Instruments (Details) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Current liabilities- Derivatives | $ 439,370 | |
Long-term liabilities - Derivatives | 481,812 | 304,174 |
Not Designated as Hedging Instrument [Member] | ||
Total derivative liabilities | 921,182 | 304,174 |
FFA Contracts [Member] | Not Designated as Hedging Instrument [Member] | ||
Current liabilities- Derivatives | 131,970 | |
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | ||
Current liabilities- Derivatives | 307,400 | |
Long-term liabilities - Derivatives | $ 481,812 | $ 304,174 |
Note 10 - Subsequent Events (Details Textual) - Subsequent Event [Member] $ in Millions |
1 Months Ended |
---|---|
Jul. 31, 2020
USD ($)
| |
Series B Preferred Stock [Member] | |
Preferred Stock, Dividend Rate, Percentage | 10.25% |
Preferred Stock Dividend Rate, Percentage Difference Paid in Kind and Cash | 1.00% |
Loans Payable [Member] | |
Debt Instrument, Rescheduled Payments, Amount | $ 1.4 |
-W8+RH23Q/780B6QK QG A:*Z*HHJ/I[ UQN9H[OO [<
ML55N[(";Q"5=P3V8AW*AL.=V63)6@-!,"J)@.7.^^-?SJ8VO WXQV.BM-K%.
M'J5\LIWOV V0Y."
M<,-S#2]<5/B))IG<<5F1.J%7=QKZ5Q?1< BC[JA7H\FM0[^7&N',(W@EL?U,
M1^"OFAP<#&Z!>N/E:2!1E;3U#+>G[0LPJP?_T[U^/NZYWN32@, U0SQTRGI @ ^ 4 !D !X;"]W;W)K 2BD*
M5.0K]J-!GS0.6[%9FOJ#H25Z=.U'7M@6%4V35W -'S]D<11] AI+VE MJ$@0
M^W&_[V=A8G?IT$^(Z*5815 )GRFE.W[Z:VI*-IM;LU^R(>GLW-S2ZT0=ZR&2&W=FG
MZT/2)]4%J-IFIV2G(N%-J%+PZMQ1#20KRJW[ADEU$"@O#^JL1K@&J/L[IK;O
M]4"?!IK3W^)_4$L#!!0 ( *>"/E&O(O>Q4 ( #H& 9 >&PO=V]R
M:W-H965T -8?20$3;8T.P6BP^0"X9
M9K>]9!:GFH[BF#9P.M\)W5ZO=6^[
M2]EK>Q5Y\OX&7RS:J]5>37O3^Y4JZ' -JM@*5 8?4T"EVLO3]D'+K;U_7$JM
M96V'&T;AQ&T$X/M*2OW\8!;HKK#G_P%02P,$% @ IX(^4>TCL\ N!
M:0D !@ !X;"]W;W)KRQOH]/B))@Z[T1=<\W4OXHY.'D,4A
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M:(-Z[>>0H4.G.^J;==@=1MU)W^&O[OV
ZV*#-=,CV:"@FY54-3/$JO58-PI9Z93J:AP%03:N&1?>[-2=7:O9
MJ6Q-Q05>*]!M73/U,,=*;L^\T-L=?.7KC;$'X]EIP]9X@^9;],B6CAV0IIE
MT%K;WT:1J5KLF)FH'B5]:93NF"53[R/3:V2U!W4B2N.XB#K&9;!:^+V-7BW4
M8 67N-%@AJYC^L<:A3HL@R1XW/C$]ZUU&]%JT;,];M%^Z3>:K.C,4O,.I>%*
M@L9F&;Q);M=3Y^\=OG(\F(LUN$QV2MT[XX]Z&<0N(!186 Z/6 =RB$(Z(P
M_CEQ!NUL4G."D#,I2VX$PL#-,