XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.4
Intangible Assets (Tables)
6 Months Ended
Nov. 30, 2021
Intangible Assets Net Excluding Goodwill [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intellectual

 

 

 

 

 

 

 

Customer

 

 

 

 

 

 

 

 

 

 

property,

 

 

 

 

 

 

 

relationships

 

 

Licenses,

 

 

Non-

 

 

trademarks,

 

 

Total

 

 

 

& distribution

 

 

permits &

 

 

compete

 

 

know how

 

 

intangible

 

 

 

channel

 

 

applications

 

 

agreements

 

 

& brands

 

 

assets

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2021

 

$

239,810

 

 

 

414,930

 

 

 

12,453

 

 

 

990,917

 

 

$

1,658,110

 

Additions

 

 

 

 

 

182

 

 

 

 

 

 

856

 

 

 

1,038

 

Effect of foreign exchange

 

 

(9,300

)

 

 

(17,346

)

 

 

(659

)

 

 

(51,738

)

 

 

(79,043

)

At August 31, 2021

 

$

230,510

 

 

 

397,766

 

 

 

11,794

 

 

 

940,035

 

 

$

1,580,105

 

Additions

 

 

 

 

 

26

 

 

 

 

 

 

97

 

 

 

123

 

Effect of foreign exchange

 

 

(6,240

)

 

 

(11,776

)

 

 

 

 

 

(10,099

)

 

 

(28,115

)

At November 30, 2021

 

$

224,270

 

 

 

386,016

 

 

 

11,794

 

 

 

930,033

 

 

$

1,552,113

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2021

 

$

18,302

 

 

 

1,167

 

 

 

4,299

 

 

 

28,424

 

 

$

52,192

 

Amortization

 

 

9,466

 

 

 

116

 

 

 

833

 

 

 

14,684

 

 

 

25,099

 

At August 31, 2021

 

$

27,768

 

 

 

1,283

 

 

 

5,132

 

 

 

43,108

 

 

$

77,291

 

Amortization

 

 

10,904

 

 

 

122

 

 

 

1,188

 

 

 

12,593

 

 

 

24,807

 

At November 30, 2021

 

$

38,672

 

 

 

1,405

 

 

 

6,320

 

 

 

55,701

 

 

$

102,098

 

Net book value at May 31, 2021

 

$

221,508

 

0

$

413,763

 

0

$

8,154

 

0

$

962,493

 

0

$

1,605,918

 

Net book value at August 31, 2021

 

$

202,742

 

 

$

396,483

 

 

$

6,662

 

 

$

896,927

 

 

$

1,502,814

 

Net book value at November 30, 2021

 

$

185,598

 

0

$

384,611

 

0

$

5,474

 

0

$

874,332

 

0

$

1,450,015

 

Schedule of Estimated Amortization Expense

Expected future amortization expense for intangible assets as of November 30, 2021 are as follows:

 

 

 

Amortization

 

2022 (remaining six months)

 

$

35,746

 

2023

 

 

63,770

 

2024

 

 

57,094

 

2025

 

 

56,091

 

2026

 

 

56,091

 

Thereafter

 

 

797,778

 

Total

 

$

1,066,570