XML 62 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill
12 Months Ended
Dec. 31, 2020
Goodwill Disclosure [Abstract]  
Goodwill

12. Goodwill

The following table shows the change in carrying amount of goodwill:

 

 

 

Hemp

 

 

Cannabis

 

 

Total

 

Goodwill - January 1, 2020

 

$

133,314

 

 

$

29,937

 

 

$

163,251

 

Foreign currency translation adjustment

 

 

3,018

 

 

 

646

 

 

 

3,664

 

Goodwill - December 31, 2020

 

$

136,332

 

 

$

30,583

 

 

$

166,915

 

 

Goodwill is tested for impairment annually, or more frequently when events or circumstances indicate that impairment may have occurred. At December 31, 2020, the Company determined the hemp reporting unit, representing $136,332 of the $166,915 total goodwill, was at risk of having a carrying value exceeding the fair value. As a result, a quantitative test was performed to determine if impairment exists. In performing the Company’s impairment analysis at December 31, 2020, the fair value of the hemp reporting unit was determined primarily by discounting estimated future cash flow, which were determined based on revenue and expense growth assumptions ranging from 16% to 40%, at a weighted average cost of capital (discount rate) ranging from 10% to 12%. The discounted future cash flow model also makes the key assumption that CBD revenue will commence to build in the third quarter of 2021. The fair value of the hemp reporting unit was determined to exceed the carrying value by

$117,500, or 38%, and no impairment was recorded. A relatively small change in the underlying assumptions, including a 1% change in the weighted average cost of capital, continued lack of clarity from the Food and Drug Administration regarding approval of CBD or the financial performance of the reporting unit in future years may cause a change in the results of the impairment assessment in future periods and, as such, could result in an impairment of goodwill.