XML 64 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Note 23 - Fair Value Measurements (Tables)
3 Months Ended
Aug. 31, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
              August 31, 
  

Level 1

  

Level 2

  

Level 3

  2023 

Financial assets

                

Cash and cash equivalents

 $177,519  $  $  $177,519 

Restricted cash

  1,613         1,613 

Marketable securities

  287,333         287,333 

Convertible notes receivable

        74,681   74,681 

Equity investments measured at fair value

  1,078   986   5,500   7,564 

Financial liabilities

                

Warrant liability

        (10,015)  (10,015)

Contingent consideration

        (20,181)  (20,181)

APHA 24 Convertible debenture

        (124,453)  (124,453)

Total recurring fair value measurements

 $467,543  $986  $(74,468) $394,061 
              May 31, 
  

Level 1

  

Level 2

  

Level 3

  2023 

Financial assets

                

Cash and cash equivalents

 $206,632  $  $  $206,632 

Restricted cash

            

Marketable Securities

  241,897         241,897 

Convertible notes receivable

        103,401   103,401 

Equity investments measured at fair value

  1,056   1,088   5,651   7,795 

Financial liabilities

                

Warrant liability

        (1,817)  (1,817)

Contingent consideration

        (27,107)  (27,107)

APHA 24 Convertible debenture

        (120,568)  (120,568)

Total recurring fair value measurements

 $449,585  $1,088  $(40,440) $410,233 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
                   APHA 24 
  Convertible  Equity  Warrant  Contingent  Convertible 
  

notes receivable

  

Investments

  

Liability

  

Consideration

  

Debt

 

Balance, May 31, 2023

 $103,401  $5,651  $(1,817) $(27,107) $(120,568)

Additions

           (4,181)   

Disposals

  (28,720)            

Unrealized gain (loss) on fair value

     (151)  (8,198)  11,107   (3,885)

Impairments

                

Balance, August 31, 2023

 $74,681  $5,500  $(10,015) $(20,181) $(124,453)
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
    

Significant

   
  

Valuation

 

unobservable

   

Financial asset / financial liability

 

technique

 

input

 

Inputs

 

APHA Convertible debentures

 

Black-Scholes

 

Volatility,

 

50%

 
    

expected life (in years)

 

0.8

 

Warrant liability

 

Black-Scholes

 

Volatility,

 

50%

 
    

expected life (in years)

 

1.5

 

Contingent consideration

 

Discounted cash flows

 

Discount rate,

 5% - 11% 
    

achievement

 

25% - 90%