XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6 - Goodwill (Tables)
6 Months Ended
Nov. 30, 2022
Notes Tables  
Schedule of Goodwill [Table Text Block]
  

November 30,

  

May 31,

 

Segment

 

2022

  

2022

 

Cannabis

 $2,640,669  $2,640,669 

Distribution

  4,458   4,458 

Beverage alcohol

  120,606   102,999 

Wellness

  77,470   77,470 

Effect of foreign exchange

  2,129   39,640 

Impairments

  (223,931)  (223,931)

Total

 $2,621,401  $2,641,305 
Acquisition of Montauk Brewing Company, Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Amount

 

Consideration

    

Cash

 $28,688 

Shares

  6,422 

Contingent consideration

  10,245 

Net assets acquired

    

Current assets

    

Cash and cash equivalents

  1,983 

Accounts receivable

  1,116 

Prepaids and other current assets

  467 

Inventory

  1,570 

Long-term assets

    

Capital assets

  420 

Customer relationships (15 years)

  16,570 

Intellectual property, trademarks & brands (15 years)

  12,430 

Non-compete agreements (5 years)

  1,240 

Goodwill

  17,607 

Total Assets

  53,403 

Current liabilities

    

Accounts payable and accrued liabilities

  1,580 

Long-term liabilities

    

Deferred tax liability

  6,468 

Total liabilities

  8,048 

Total net assets acquired

 $45,355 
Breckenridge [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Amount

 

Consideration

    

Shares

 $114,068 

Net assets acquired

    

Current assets

    

Cash and cash equivalents

  326 

Accounts receivable

  2,128 

Prepaids and other current assets

  367 

Inventory

  20,351 

Long-term assets

    

Capital assets

  11,179 

Customer relationships (15 years)

  9,800 

Intellectual property, trademarks & brands (15 years)

  69,950 

Goodwill

  2,797 

Total Assets

  116,898 

Current liabilities

    

Accounts payable and accrued liabilities

  2,228 

Long-term liabilities

    

Deferred tax liability

  602 

Total liabilities

  2,830 

Total net assets acquired

 $114,068