XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS (Tables)
12 Months Ended
Mar. 31, 2013
INVESTMENTS [Abstract]  
Valuation technique and qualitative information
The table below presents the valuation technique and quantitative information about the significant unobservable inputs utilized by the Company to value our Level 3 investments as of March 31, 2013 and March 31, 2012. Unobservable inputs are those inputs for which little or no market data exists and therefore require an entity to develop its own assumptions. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to our determination of fair value.

Type
Valuation Technique
 
Fair Value at
 3/31/2013 (in
millions)
 
Unobservable Input
 
Range
  
Weighted
Average
 
Preferred & Common Equity
Market Approach
 $342.2 
EBITDA Multiple
  3.25x – 7.00x   6.45x
 
Market Approach
 $11.1 
Revenue Multiple
  0.25x – 1.82x   0.97x
 
Market Approach
 $7.9 
Cash and Asset Value
 
NA
  
NA
 
 
Discounted Cash Flow
 $0.7 
Discount Rate
  1.75%  1.75%
 
Market Approach
 $3.0 
Multiple of Tangible Book Value
  1.22x  1.22x
 
Market Approach
 $22.6 
Recent Transaction Price
 
NA
  
NA
 
 
Market Approach
 $0.2 
Market Value of Held Securities
 
NA
  
NA
 
     $387.7           
Debt
Discounted Cash Flow
 $3.1 
Discount Rate
  10.02% -12.00%  10.77%
 
Recent Transaction Price
 $3.5 
Recent Transaction Price
 
NA
  
NA
 
     $6.6           
Partnership Interests
Net Asset Value*
 $12.2 
Fund Value
 
NA
  
NA
 
 
Total
 $406.5           
 
Type
Valuation Technique
 
Fair Value at
3/31/2012 (in
millions)
 
Unobservable Input
 
Range
  
Weighted
Average
 
Preferred & Common Equity
Market Approach
 $270.2 
EBITDA Multiple
  3.25x - 6.50x   5.71x
 
Market Approach
 $11.7 
Revenue Multiple
  1.10x – 1.97x   1.48x
 
Market Approach
 $5.5 
Cash and Asset Value
 
NA
  
NA
 
 
Discounted Cash Flow
 $0.8 
Discount Rate
  3.56%  3.56%
 
Market Approach
 $2.3 
Multiple of Tangible Book Value
  1.00x  1.00x
 
Market Approach
 $5.0 
Recent Transaction Price
 
NA
  
NA
 
 
Market Approach
 $0.1 
Market Value of Held Securities
 
NA
  
NA
 
     $295.6           
Debt
Discounted Cash Flow
 $8.0 
Discount Rate
  10.31%-16.22%  14.74%
 
Recent Transaction Price
 $3.2 
Recent Transaction Price
 
NA
  
NA
 
     $11.2           
Partnership Interests
Net Asset Value*
 $11.0 
Fund Value
 
NA
  
NA
 
 
Total
 $317.8           
Investment portfolio
The following fair value hierarchy tables set forth our investment portfolio by level as of March 31, 2013 and March 31, 2012 (in millions):
 
      
Fair Value Measurements
at 3/31/13 Using
 
Asset Category
 
Total
  
Quoted
 Prices in
Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Debt
 $6.6  $  $  $6.6 
Partnership Interests
  12.2         12.2 
Preferred Equity
  44.6         44.6 
Common Equity
  510.8   167.7      343.1 
Total Investments $574.2  $167.7  $  $406.5 
 
      
Fair Value Measurements
at 3/31/12 Using
 
Asset Category
 
Total
  
Quoted
 Prices in
Active
Markets for
 Identical
 Assets
(Level 1)
  
Significant
Other
Observable
 Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Debt
 $11.2  $  $  $11.2 
Partnership Interests
  11.0         11.0 
Preferred Equity
  33.9         33.9 
Common Equity
  502.4   240.7      261.7 
Total Investments $558.5  $240.7  $  $317.8 
Changes in the fair value of investments
The following table provides a summary of changes in the fair value of investments measured using Level 3 inputs during the years ended March 31, 2013 and 2012 (in millions):

   
Fair
 Value
3/31/12
  
Net Unrealized
 Appreciation
 (Depreciation)
  
New
Investments
  
Divestitures
  
Net
Changes
 from
Unrealized
to
 Realized
  
Conversion
of Security
from Debt
 to Equity
  
Transfer
out of
Level 3
  
Fair
Value
 at
3/31/13
 
Debt
 $11.2  $(5.4) $4.0  $  $  $(3.2) $  $6.6 
Partnership Interest
  11.0   1.5   0.5      (0.8)        12.2 
Preferred Equity
  33.9   12.3      (9.8)  5   3.2      44.6 
Common Equity
  261.7   82.1         (0.7)        343.1 
Total Investments
 $317.8  $90.5  $4.5  $(9.8) $3.5  $  $  $406.5 
 
   
Fair
Value
3/31/11
  
Net Unrealized
Appreciation
(Depreciation)
  
New
Investments
  
Divestitures
  
Net
Changes
from
Unrealized
to
Realized
  
Conversion
of Security
from Debt
to Equity
  
Transfer
out of
Level 3
  
Fair
Value
at
3/31/12
 
Debt
 $12.7  $(4.6) $6.6  $(1.0) $(2.5)    $  $11.2 
Partnership Interest
  9.5   0.2   1.3               11.0 
Preferred Equity
  45.8   (2.9)  6.3   (6.1)  (9.2)        33.9 
Common Equity
  394.5   87.0   0.0      7.3      227.1   261.7 
Total Investments
 $462.5  $79.7  $14.2  $(7.1) $(4.4)    $227.1  $317.8