XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS (Tables)
9 Months Ended
Dec. 31, 2012
INVESTMENTS [Abstract]  
Valuation technique and qualitative information
The table below presents the valuation technique and quantitative information about the significant unobservable inputs utilized by the Company to value our Level 3 investments as of December 31, 2012. Unobservable inputs are those inputs for which little or no market data exists and therefore require an entity to develop its own assumptions. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to our determination of fair value.

Type
Valuation Technique
 
Fair Value
(in millions)
 
Unobservable Input
 
Range
   
Weighted
Average
 
Preferred & Common Equity
Market Approach
 $325.5 
EBITDA Multiple
  3.25x - 6.56x   6.42x
 
Market Approach
 $10.9 
Revenue Multiple
  0.30x – 1.70x   0.95x
 
Market Approach
 $6.7 
Cash and Asset Value
  NA   
NA
 
 
Discounted Cash Flow
 $0.8 
Discount Rate
  1.81%  1.81%
 
Market Approach
 $2.5 
Multiple of Tangible Book Value
  1.05x  1.05x
 
Market Approach
 $22.6 
Recent Transaction Price
  
NA
   
NA
 
 
Market Approach
 $0.2 
Market Value of Held Securities
  
NA
   
NA
 
     $369.2           
Warrants
Black Scholes Pricing Model
 $0.0 
Stock Price and Expected Volatility
 $0.00  $0.00 
                  
Debt
Discounted Cash Flow
 $4.3 
Discount Rate
  10.00%  10.00%
 
Recent Transaction Price
 $3.0 
Recent Transaction Price
  
NA
   
NA
 
     $7.3           
Partnership Interests
Net Asset Value*
 $10.0 
Fund Value
  
NA
   
NA
 
 
Total
 $386.5           

*
All funds are valued in accordance with ASC 820.
Investment portfolio
The following fair value hierarchy tables set forth our investment portfolio by level as of December 31, 2012 and March 31, 2012 (in millions):

   
Fair Value Measurements
at 12/31/12 Using
 
Asset Category
 
Total
  
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Debt
 $7.3  $  $  $7.3 
Partnership Interests
  10.0         10.0 
Preferred Equity
  44.1         44.1 
Common Equity
  489.9   164.8      325.1 
Total Investments
 $551.3  $164.8  $  $386.5 

 
   
Fair Value Measurements
at 3/31/12 Using
 
Asset Category
 
Total
  
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Debt
 $11.2  $  $  $11.2 
Partnership Interests
  11.0         11.0 
Preferred Equity
  33.9         33.9 
Common Equity
  502.4   240.7      261.7 
Total Investments
 $558.5  $240.7  $  $317.8 
Changes in the fair value of investments
The following table provides a summary of changes in the fair value of investments measured using Level 3 inputs during the nine months ended December 31, 2012 (in millions):

   
Fair
Value
3/31/12
  
Net
Unrealized Appreciation (Depreciation)
  
Net
Changes
from
Unrealized
to Realized
  
New /
Add-On
Invest-
ments
  
Conversion of Security from Debt to Equity
  
Fair
Value
12/31/12
 
Debt
 $11.2  $(4.2) $  $3.5  $(3.2) $7.3 
Partnership Interest
  11.0   (0.4)  (0.8)  0.2      10.0 
Preferred Equity
  33.9   11.8   (4.8)     3.2   44.1 
Common Equity
  261.7   64.1   (0.7)        325.1 
Total Investments
 $317.8  $71.3  $(6.3) $3.7  $  $386.5