XML 25 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS (Tables)
6 Months Ended
Sep. 30, 2012
INVESTMENTS [Abstract]  
Valuation technique and qualitative information
The table below presents the valuation technique and quantitative information about the significant unobservable inputs utilized by the Company to value our Level 3 investments as of September 30, 2012. Unobservable inputs are those inputs for which little or no market data exists and therefore require an entity to develop its own assumptions. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to our determination of fair value.

Type
Valuation Technique
Fair Value
(in millions)
Unobservable Input
Range
Weighted
Average
Preferred & Common Equity
Market Approach
$
317.8
EBITDA Multiple
3.25x - 6.50x
6.27x
Market Approach
$
19.8
Revenue Multiple
0.30x – 2.02x
1.35x
Net Book Value
$
6.7
Cash and Asset Value
NA
NA
Discounted Cash Flow
$
0.8
Discount Rate
1.83%
1.83%
Market Approach
$
2.5
Multiple of Tangible Book Value
1.06x
1.06x
Market Approach
$
3.2
Recent Transaction Price
NA
NA
Market Approach
$
0.2
Market Value of Held Securities
NA
NA
$
351.0
Warrants
Black Scholes Pricing Model
$
0.0
Stock Price and Expected Volatility
$
0.00
$
0.00
Debt
Discounted Cash Flow
$
5.7
Discount Rate
10.35%
10.35%
Face Value
$
6.2
Recent Transaction Price
NA
NA
$
11.9
Partnership Interests
Net Asset Value*
$
10.6
Fund Value
NA
NA
Total
$
373.5

*All funds are valued in accordance with ASC 820.

Investment portfolio
The following fair value hierarchy tables set forth our investment portfolio by level as of September 30, 2012 and March 31, 2012 (in millions):

Fair Value Measurements
at 9/30/12 Using
Asset Category
Total
Quoted
 Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
 Observable
 Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Debt
$
11.9
$
$
$
11.9
Partnership Interests
10.6
10.6
Preferred Equity
41.9
41.9
Common Equity
471.9
162.8
309.1
Total Investments
$
536.3
$
162.8
$
$
373.5
 
 
 
 
 
Fair Value Measurements
at 3/31/12 Using
 
Asset Category
 
Total
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
Debt
 
$
11.2
 
 
$
 
 
$
 
 
$
11.2
 
Partnership Interests
 
 
11.0
 
 
 
 
 
 
 
 
 
11.0
 
Preferred Equity
 
 
33.9
 
 
 
 
 
 
 
 
 
33.9
 
Common Equity
 
 
502.4
 
 
 
240.7
 
 
 
 
 
 
261.7
 
Total Investments
 
$
558.5
 
 
$
240.7
 
 
$
 
 
$
317.8
 

Changes in the fair value of investments
The following table provides a summary of changes in the fair value of investments measured using Level 3 inputs during the six months ended September 30, 2012 (in millions):

 
Fair
Value
3/31/12
 
 
Net
Unrealized
 Appreciation
 (Depreciation)
 
 
Net
Changes
 from
Unrealized
to Realized
 
 
New /
 Add-On
Invest-
ments
 
 
Divesti-
tures
 
 
Fair
Value
 9/30/12
 
Debt
 
$
11.2
 
 
$
(2.3
)
 
$
 
 
$
3.0
 
 
$
 
 
$
11.9
 
Partnership Interest
 
 
11.0
 
 
 
(0.1
)
 
 
 
 
 
(0.3
)
 
 
 
 
 
10.6
 
Preferred Equity
 
 
33.9
 
 
 
4.8
 
 
 
 
 
 
3.2
 
 
 
 
 
 
41.9
 
Common Equity
 
 
261.7
 
 
 
47.4
 
 
 
 
 
 
 
 
 
 
 
 
309.1
 
Total Investments
 
$
317.8
 
 
$
49.8
 
 
$
 
 
$
5.9
 
 
$
 
 
$
373.5